14/11/2024  16:20:07 Chg. -0.010 Volume Bid16:20:07 Ask16:20:07 Market Capitalization Dividend Y. P/E Ratio
15.990EUR -0.06% -
Turnover: -
15.990Bid Size: - 16.170Ask Size: - 8.01 bill.EUR - -

Assets

2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
2021
IFRS
in mill. NOK
Property and Equipment
  290.1000   251.9000   1,264.9000   1,149.6000   1,440.3000
Intangible Assets
  1,472.2000   1,288.1000   1,124.8000   1,132.4000   1,732
Long-Term Investments
  0.0000   23,909.5000   29,989.4000   34,586.4000   42,989.7000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  6,905.3000   20,477.9000   19,963.3000   20,934.7000   -
Cash and Cash Equivalents
  2,685.2000   2,363.3000   2,419.5000   2,861.1000   2,348.1000
Current Assets
  -   -   -   -   -
Total Assets
  149,072.4000   156,762.9000   112,405.9000   118,312   129,822.1000

 

Liabilities

2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
2021
IFRS
in mill. NOK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  125,369.3000   132,917.7000   86,213.7000   93,027.5000   104,616.9000
Share Capital
  1,000   999.9000   1,000   1,000   -
Total Equity
  23,703.1000   23,845.2000   26,192.2000   25,284.5000   25,204.5000
Minority Interests
  18   .5000   .6000   .7000   .7000
Total liabilities equity
  149,072.4000   156,762.9000   112,405.9000   118,312   -

 

Income Statement

2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
2021
IFRS
in mill. NOK
Revenues
  -   -   -   -   -
Depreciation (total)
  261.3000   264.6000   256.4000   182.1000   117.6000
Operating Result
  5,829.1000   4,265   7,753.8000   6,341.7000   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  5,829.1000   4,265   7,753.8000   6,341.7000   -
Income Taxes
  1,309.8000   883.5000   1,197.6000   1,387.8000   1,658.3000
Minority Interests Profit
  -   -   -.1000   -.1000   -
Net Income
  4,519.3000   3,716.4000   6,593.8000   4,953.8000   7,141.1000

 

Per Share

2017
IFRS
in NOK
2018
IFRS
in NOK
2019
IFRS
in NOK
2020
IFRS
in NOK
2021
IFRS
in NOK
Earnings per Share
  9.0500   7.4400   13.1900   9.9100   14.1800
Dividend per Share
  7.1000   7.1000   12.2500   9.8000   7.7000

 

Cash Flow

2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
2021
IFRS
in mill. NOK
Cash Flow from Operating Activities
  1,718.1000   -1,891.7000   -1,235.7000   7,334.7000   7,026.8000
Cash Flow from Investing Activities
  -834.6000   -438.3000   4,823.4000   -513.2000   -1,399.6000
Cash Flow from Financing
  -397.5000   2,492.5000   -4,002   -6,438.6000   -6,106.8000
Decrease / Increase in Cash
  526.5000   154.6000   -420.4000   441.6000   -
Employees
  3,834   3,893   3,674   3,676   3,710