11/7/2024  10:50:31 AM Chg. +13.00 Volume Bid10:52:45 AM Ask10:52:45 AM Market Capitalization Dividend Y. P/E Ratio
3,930.00CHF +0.33% 2,916
Turnover: 11.5 mill.
3,929.00Bid Size: 20 3,931.00Ask Size: 13 36.31 bill.CHF 1.73% 40.62

Assets

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Property and Equipment
  1,312   1,366   1,388   1,355   1,430
Intangible Assets
  2,705   2,563   2,455   2,272   2,293
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   35
Fixed Assets
  4,314   4,247   4,155   3,901   4,115
Inventories
  735   839   725   692   771
Accounts Receivable
  717   795   838   844   911
Cash and Cash Equivalents
  805   545   368   513   412
Current Assets
  2,609   2,469   2,195   2,301   2,357
Total Assets
  6,923   6,716   6,350   6,202   6,472

 

Liabilities

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Accounts Payable
  344   351   363   419   423
Long-term debt
  -   -   -   -   50
Liabilities to Banks
  314   437   214   420   107
Provisions
  375   354   298   217   218
Liabilities
  3,477   3,221   2,670   2,779   3,059
Share Capital
  92   92   92   92   92
Total Equity
  3,446   3,495   3,680   3,423   3,413
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  6,923   6,716   6,350   6,202   6,472

 

Income Statement

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Revenues
  4,239   3,915   4,257   4,369   4,404
Depreciation (total)
  194   205   -   -   -
Operating Result
  556   443   607   693   760
Interest Income
  -   -   -   -   -
Income Before Taxes
  437   318   514   580   677
Income Taxes
  97   66   103   90   114
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  340   252   411   490   563

 

Per Share

2010
IFRS
in CHF
2011
IFRS
in CHF
2012
IFRS
in CHF
2013
IFRS
in CHF
2014
IFRS
in CHF
Earnings per Share
  37.8700   27.7100   45.1500   53.4300   61.1800
Dividend per Share
  21.5000   22.0000   36.0000   47.0000   50.0000

 

Cash Flow

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Cash Flow from Operating Activities
  730   456   781   888   806
Cash Flow from Investing Activities
  -414   -266   -183   -172   -209
Cash Flow from Financing
  -226   -441   -770   -569   -697
Decrease / Increase in Cash
  90   -251   -172   147   -100
Employees
  8,618   8,913   9,124   9,331   9,704