11/8/2024  3:30:19 PM Chg. +0.20 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
15.42EUR +1.28% 0
Turnover: -
-Bid Size: - -Ask Size: - 8.46 bill.EUR 3.57% 25.65

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  6,558.5000   6,543.4000   6,519.7020   6,485.1500   6,386
Intangible Assets
  155.2000   120   177.3810   210.1310   170
Long-Term Investments
  407.8000   368.6000   398.7020   412.9850   -
Fixed Assets
  7,346.5000   7,290.6000   7,309.6540   7,332.0110   7,228
Inventories
  2.5000   2.7000   3.0640   2.9910   3
Accounts Receivable
  77.1000   77.4000   75.7210   112.9690   113
Cash and Cash Equivalents
  524.5000   628.9000   718.1120   1,196.1810   1,275
Current Assets
  685.2000   767.8000   841.5890   1,384.5340   1,799
Total Assets
  8,031.7000   8,058.4000   8,151.2430   8,716.5450   9,027

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  191.1000   175   172.1340   246.5100   290
Long-term debt
  4,852.7000   4,850.2000   5,176.2640   5,240.5860   5,237
Liabilities to Banks
  4,913.2000   4,912.2000   -   -   -
Provisions
  14.7000   9.2000   50.6640   169.2070   320
Liabilities
  6,393.1000   6,686.7000   6,832.0140   6,284.8500   6,558
Share Capital
  220   220   -   -   -
Total Equity
  1,638.6000   1,371.7000   1,319.2290   2,431.6950   2,469
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -
Total liabilities equity
  8,031.7000   8,058.4000   8,151.2430   8,716.5450   9,027

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  1,085.3000   815.9000   778.3110   1,606.1660   1,829
Depreciation (total)
  181.7000   186.4000   289.4660   226.7420   244
Operating Result
  409   135.3000   61.5150   671.9070   725
Interest Income
  -   -   -308.0990   -445.0280   -320
Income Before Taxes
  156.3000   -121.1000   -236.7520   267.4210   414
Income Taxes
  2   -.3000   -7.6910   15.4130   88
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -
Net Income
  158.9000   -112.7000   -229.1760   252.0080   326

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.3000   -0.2100   -0.4300   0.4700   0.6000
Dividend per Share
  0.0000   0.0000   0.1000   0.5000   0.5500

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  598.5000   369.2000   351.4810   1,126.1760   1,036
Cash Flow from Investing Activities
  -246.2000   -117.6000   -134.7720   -188.5960   -147
Cash Flow from Financing
  -442.1000   -136   -144.3630   -446.0160   -533
Decrease / Increase in Cash
  -89.8000   115.6000   -   -   -
Employees
  3,539   3,515   -   -   3,467