14/11/2024  22:29:05 Chg. +0.065 Volume Bid22:29:05 Ask22:29:05 Market Capitalization Dividend Y. P/E Ratio
15.025EUR +0.43% -
Turnover: -
15.025Bid Size: - 15.165Ask Size: - 8.32 bill.EUR 3.64% 25.22

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  6,626.8000   6,647.7000   6,529   6,450.5000   6,349.7000
Intangible Assets
  12   11.1000   9.8000   9.3000   7
Long-Term Investments
  133.5000   155.2000   157.3000   166.6000   167
Fixed Assets
  6,789.2000   6,831.3000   6,841.5000   6,787   6,696.4000
Inventories
  2.3000   3.3000   3.6000   3.5000   3.5000
Accounts Receivable
  106   121   130.6000   145.7000   129.4000
Cash and Cash Equivalents
  275.5000   256.2000   276.7000   384.7000   405.9000
Current Assets
  428.5000   423.9000   441.4000   576.6000   602
Total Assets
  7,217.7000   7,255.2000   7,282.9000   7,363.6000   7,363

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  159.1000   175.7000   170.8000   199.6000   222.7000
Long-term debt
  3,871.6000   3,934.3000   3,890   4,040.3000   4,017.3000
Liabilities to Banks
  3,876.7000   3,988.1000   3,929.5000   4,083.8000   4,064.2000
Provisions
  2.3000   1.7000   .9000   1.8000   8.3000
Liabilities
  4,817.3000   5,072.8000   4,802.4000   5,605.6000   5,699.9000
Share Capital
  224.2000   220   220   220   220
Total Equity
  2,400.4000   2,182.4000   2,480.6000   1,758   1,663.5000
Minority Interests
  0.0000   0.0000   0.0000   -.1000   -.3000
Total liabilities equity
  7,217.7000   7,255.2000   7,282.9000   7,363.6000   7,363

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  854.2000   1,023.1000   1,092   1,207   1,222
Depreciation (total)
  156.1000   161.4000   166.1000   165.9000   151.8000
Operating Result
  272   295.5000   285   334   387
Interest Income
  -   -   -   -   -
Income Before Taxes
  11.8000   34.2000   20.4000   56.2000   115.2000
Income Taxes
  -.5000   -.2000   81   .9000   -7.5000
Minority Interests Profit
  0.0000   0.0000   0.0000   .1000   .2000
Net Income
  11.3000   34   101.4000   57.2000   100.5000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  0.0200   0.0600   0.1900   0.1100   0.1900
Dividend per Share
  0.0800   0.1200   0.1500   0.1800   0.2200

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  416   460.6000   452.6000   502.4000   544.3000
Cash Flow from Investing Activities
  -77.4000   -183.5000   -48.6000   -76.7000   -106.2000
Cash Flow from Financing
  -386.6000   -300.6000   -379.7000   -329.3000   -431.9000
Decrease / Increase in Cash
  -48   -23.5000   24.3000   96.5000   6.2000
Employees
  3,475   3,688   3,754   3,959   3,992