-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-EUR - -
Turnover: -
-Bid Size: - -Ask Size: - 5.53 bill.EUR - -

Assets

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Property and Equipment
  1,170   1,046   1,054   1,026   1,029
Intangible Assets
  29   34   34   36   40
Long-Term Investments
  13   99   110   98   93
Fixed Assets
  1,333   1,316   1,345   1,303   1,308
Inventories
  773   779   751   638   776
Accounts Receivable
  754   697   597   550   611
Cash and Cash Equivalents
  624   533   521   834   932
Current Assets
  2,277   2,128   1,999   2,142   2,459
Total Assets
  3,610   3,444   3,344   3,445   3,767

 

Liabilities

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Accounts Payable
  593   498   466   445   543
Long-term debt
  117   58   80   90   127
Liabilities to Banks
  414   202   187   180   372
Provisions
  303   273   261   240   229
Liabilities
  2,241   2,016   1,906   2,056   2,271
Share Capital
  4   4   4   4   4
Total Equity
  1,317   1,382   1,396   1,353   1,472
Minority Interests
  52   46   42   36   24
Total liabilities equity
  3,610   3,444   3,344   3,445   3,767

 

Income Statement

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Revenues
  4,193   4,628   3,754   3,227   3,763
Depreciation (total)
  139   147   139   133   134
Operating Result
  352   382   235   166   278
Interest Income
  -26   -29   -21   -19   -19
Income Before Taxes
  322   348   203   143   253
Income Taxes
  64   69   31   31   53
Minority Interests Profit
  -6   2   1   4   15
Net Income
  252   281   173   116   214

 

Per Share

2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
2021
IFRS
in CHF
Earnings per Share
  3.1000   3.4500   2.1000   1.4000   2.6000
Dividend per Share
  1.1500   1.2500   1.2500   0.7500   1.0000

 

Cash Flow

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Cash Flow from Operating Activities
  410   397   318   342   288
Cash Flow from Investing Activities
  -280   -404   -186   -118   -178
Cash Flow from Financing
  -80   -65   -134   106   -22
Decrease / Increase in Cash
  53   -91   -12   313   98
Employees
  15,835   15,027   14,678   14,118   15,111