14/11/2024  15:30:38 Chg. +1.75 Volume Bid17:30:09 Ask17:30:09 Market Capitalization Dividend Y. P/E Ratio
95.35EUR +1.87% 0
Turnover: -
-Bid Size: - -Ask Size: - 7.29 bill.EUR 5.58% -

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  10,493.6000   10,171.4000   11,023.9000   1,038.7000   2,806.4000
Intangible Assets
  3.4000   3.3000   5.6000   6.3000   5.9000
Long-Term Investments
  12   11.8000   6.8000   2.8000   290.1000
Fixed Assets
  10,588   10,201.4000   11,049.1000   11,547   18,983
Inventories
  7.4000   6.4000   0.0000   0.0000   156.3000
Accounts Receivable
  89.1000   84.8000   82.5000   105.9000   141.7000
Cash and Cash Equivalents
  12.3000   13.3000   146.4000   58.6000   122
Current Assets
  411.5000   344.8000   2,186.3000   798.8000   1,123.1000
Total Assets
  10,999.5000   10,546.2000   13,235.4000   12,345.7000   20,106.1000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  155.9000   109.6000   383.6000   211.7000   278.4000
Long-term debt
  3,089.8000   3,501.1000   3,501.4000   3,158.8000   6,926.8000
Liabilities to Banks
  4,258.1000   3,894.6000   4,863.7000   3,640.4000   8,534.7000
Provisions
  34.4000   28.9000   27.6000   41   49.4000
Liabilities
  4,753.9000   4,267.2000   5,484.1000   4,056   9,091.6000
Share Capital
  471.5000   473.3000   474.5000   475.8000   565.2000
Total Equity
  6,245.5000   6,268.7000   7,735.8000   8,276   10,986
Minority Interests
  0.0000   10.4000   15.6000   13.7000   28.4000
Total liabilities equity
  10,999.5000   10,546.2000   13,235.4000   12,345.7000   20,106.1000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  588.9000   571   574.6000   500.7000   558.9000
Depreciation (total)
  5.4000   5.3000   5   4.7000   5.5000
Operating Result
  471.3000   498   1,796.6000   961.3000   2,004.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  336.4000   283.3000   1,620.7000   783.5000   1,917.9000
Income Taxes
  -8.7000   -2.4000   -1.9000   -3.6000   -7
Minority Interests Profit
  -13.7000   .4000   -9.5000   1.2000   -15.4000
Net Income
  314   281.4000   1,609.3000   813.5000   1,895.6000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  5.1500   5.1700   25.8700   12.9200   28.3800
Dividend per Share
  4.6000   4.6500   5.0000   5.2000   5.3000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  422.8000   476.8000   430.8000   405.6000   394.4000
Cash Flow from Investing Activities
  218.7000   467.5000   -260.4000   1,101.1000   -2,716.3000
Cash Flow from Financing
  -628.6000   -943.4000   -32.2000   -1,594.4000   2,451.1000
Decrease / Increase in Cash
  13   1   133.1000   -87.8000   63.5000
Employees
  405   397   361   354   340