14/11/2024  15:30:38 Chg. +1.75 Volume Bid17:30:09 Ask17:30:09 Market Capitalization Dividend Y. P/E Ratio
95.35EUR +1.87% 0
Turnover: -
-Bid Size: - -Ask Size: - 7.29 bill.EUR 5.58% -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  11,023.9000   1,038.7000   2,806.4000   1,508.1000   1,155.7000
Intangible Assets
  5.6000   6.3000   5.9000   6.6000   7
Long-Term Investments
  6.8000   2.8000   290.1000   258.2000   221.6000
Fixed Assets
  11,049.1000   11,547   18,983   18,669.5000   19,244.7000
Inventories
  0.0000   0.0000   156.3000   49.1000   35.7000
Accounts Receivable
  82.5000   105.9000   141.7000   110.7000   77.4000
Cash and Cash Equivalents
  146.4000   58.6000   122   31.7000   37.8000
Current Assets
  2,186.3000   798.8000   1,123.1000   1,039.5000   1,210.1000
Total Assets
  13,235.4000   12,345.7000   20,106.1000   19,709   20,454.8000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  383.6000   211.7000   278.4000   207.3000   153
Long-term debt
  3,501.4000   3,158.8000   6,926.8000   5,386.5000   5,399.9000
Liabilities to Banks
  4,863.7000   3,640.4000   8,534.7000   7,491.1000   7,285.3000
Provisions
  27.6000   41   49.4000   38.9000   37.4000
Liabilities
  5,484.1000   4,056   9,091.6000   7,957.7000   7,728.2000
Share Capital
  474.5000   475.8000   565.2000   572.0010   573.0770
Total Equity
  7,735.8000   8,276   10,986   11,721.8000   12,699.2000
Minority Interests
  15.6000   13.7000   28.4000   29.4000   27.4000
Total liabilities equity
  13,235.4000   12,345.7000   20,106.1000   19,709   20,454.8000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  574.6000   500.7000   558.9000   661.7000   673.5000
Depreciation (total)
  5   4.7000   5.5000   13.6000   13.4000
Operating Result
  1,796.6000   961.3000   2,004.5000   1,120.4000   1,660.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,620.7000   783.5000   1,917.9000   1,012.7000   1,521
Income Taxes
  -1.9000   -3.6000   -7   -5.7000   -4.1000
Minority Interests Profit
  -9.5000   1.2000   -15.4000   -2   -1.6000
Net Income
  1,609.3000   813.5000   1,895.6000   1,005   1,515.3000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  25.8700   12.9200   28.3800   13.6300   20.5800
Dividend per Share
  5.0000   5.2000   5.3000   5.5000   5.3000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  430.8000   405.6000   394.4000   581.7000   620.3000
Cash Flow from Investing Activities
  -260.4000   1,101.1000   -2,716.3000   795.6000   283.2000
Cash Flow from Financing
  -32.2000   -1,594.4000   2,451.1000   -1,467.6000   -897.4000
Decrease / Increase in Cash
  133.1000   -87.8000   63.5000   -90.3000   6.2000
Employees
  361   354   340   351   388