13/11/2024  07:57:05 Chg. -1.4500 Volume Bid22:00:02 Ask22:00:02 Market Capitalization Dividend Y. P/E Ratio
94.2500EUR -1.52% -
Turnover: -
92.7500Bid Size: 49 94.7500Ask Size: 49 7.19 bill.EUR 5.65% -

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  1,155.7000   1,350   89.3000   89.6000   9.3040
Intangible Assets
  7   9   10.6000   13.5000   12.7820
Long-Term Investments
  221.6000   208.2000   18,140.5000   18,576.8000   15,240.1430
Fixed Assets
  19,244.7000   19,504.5000   20,039.8000   20,267.3000   17,174.8510
Inventories
  35.7000   3.8000   0.0000   -   -
Accounts Receivable
  77.4000   56.4000   44   38.1000   35.3970
Cash and Cash Equivalents
  37.8000   174.1000   15.1000   50.6000   143.7150
Current Assets
  1,210.1000   745.1000   399.2000   410.6000   473.8990
Total Assets
  20,454.8000   20,249.6000   20,439   20,677.9000   17,648.7500

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  153   159.2000   188.4000   178.2000   185.5840
Long-term debt
  5,399.9000   6,524.6000   5,219.8000   5,348.3000   5,784.7500
Liabilities to Banks
  7,285.3000   8,137.5000   -   -   -
Provisions
  37.4000   102.8600   100.3000   91.2000   92.7130
Liabilities
  7,728.2000   7,748.7000   7,456   7,896.9000   7,049.2890
Share Capital
  573.0770   573.9500   -   -   -
Total Equity
  12,699.2000   12,474.3000   12,956.3000   12,757.2000   10,582.7430
Minority Interests
  27.4000   26.6000   26.9000   23.7000   16.7190
Total liabilities equity
  20,454.8000   20,249.6000   -   20,677.9000   17,648.7500

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  673.5000   658   613.3000   625.9000   666.8350
Depreciation (total)
  13.4000   9.7000   11.8000   2.6000   11.2820
Operating Result
  1,660.4000   255.6000   382.7000   410.3000   -1,614.0380
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,521   144.8000   -   -   -1,791.1010
Income Taxes
  -4.1000   9.5000   2.7000   3.6000   1.9910
Minority Interests Profit
  -1.6000   .5000   1.5000   1.8000   5.9080
Net Income
  1,515.3000   154.8000   849.3000   169.6000   -1,787.1840

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  20.5800   2.1000   11.5300   2.3000   -24.2000
Dividend per Share
  5.3000   5.3000   5.3000   5.3000   5.3000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  620.3000   504.7000   481.6840   483.8070   534.9730
Cash Flow from Investing Activities
  283.2000   179.7000   193.9010   -265.0860   883.9740
Cash Flow from Financing
  -897.4000   -548.1000   -834.6050   -183.2510   1,325.8050
Decrease / Increase in Cash
  6.2000   136.3000   -   -   -
Employees
  388   318   -   492   471