08/11/2024  17:32:00 Chg. -2.40 Volume Bid17:32:00 Ask17:37:46 Market Capitalization Dividend Y. P/E Ratio
520.20CHF -0.46% 4,610
Turnover: 2.4 mill.
-Bid Size: - -Ask Size: - 18.29 bill.CHF 2.44% 28.27

Assets

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Property and Equipment
  715.4000   726.5000   812.8000   828.9000   920
Intangible Assets
  1,757.1000   1,681.1000   1,748.9000   1,651.7000   1,596.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  2,593   2,530.4000   2,692.8000   2,609.9000   2,679.7000
Inventories
  279.9000   275.6000   313.3000   304.9000   306.9000
Accounts Receivable
  130.6000   174.4000   201.7000   197.5000   193.4000
Cash and Cash Equivalents
  459.6000   509.7000   412.7000   282.2000   408.1000
Current Assets
  960.8000   1,070.7000   1,050   891.9000   1,045.6000
Total Assets
  3,553.8000   3,601.1000   3,742.8000   3,501.8000   3,725.3000

 

Liabilities

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Accounts Payable
  105.5000   112.3000   126.1000   94.8000   97.2000
Long-term debt
  1,135.5000   966.7000   890.7000   683.1000   810.7000
Liabilities to Banks
  1,139.2000   970.9000   895.2000   837.4000   836.9000
Provisions
  128   89.7000   76.5000   67.9000   81.3000
Liabilities
  2,071.6000   1,965.9000   1,905.6000   1,756.4000   1,826.3000
Share Capital
  3.8000   3.7000   3.7000   3.7000   3.7000
Total Equity
  1,482.2000   1,635.2000   1,837.2000   1,745.4000   1,899
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,553.8000   3,601.1000   3,742.8000   3,501.8000   3,725.3000

 

Income Statement

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Revenues
  2,593.7000   2,809   2,908.3000   3,080.5000   3,082.9000
Depreciation (total)
  95.9000   102   105.7000   105   127.4000
Operating Result
  498.3000   640.1000   621.7000   707.6000   756.6000
Interest Income
  -18.9000   -11.6000   -11.8000   -15.4000   -10.7000
Income Before Taxes
  474.8000   630.8000   612.3000   687.2000   742.8000
Income Taxes
  52.4000   82.6000   84.9000   90   95.9000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  422.4000   548.2000   527.4000   597.2000   646.9000

 

Per Share

2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
Earnings per Share
  11.3300   14.8800   14.3400   16.4000   17.9700
Dividend per Share
  8.4000   10.0000   10.4000   10.8000   11.3000

 

Cash Flow

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Cash Flow from Operating Activities
  612.1000   715.2000   640.4000   747.5000   834
Cash Flow from Investing Activities
  -1,325.2000   -99.7000   -147.8000   -156.6000   -185
Cash Flow from Financing
  417.7000   -562.9000   -605.3000   -714.1000   -517.8000
Decrease / Increase in Cash
  -290.1000   50.1000   -97   -130.5000   125.9000
Employees
  12,126   11,592   11,709   11,630   11,619