15/11/2024  08:16:04 Chg. +0.060 Volume Bid20:55:02 Ask20:55:02 Market Capitalization Dividend Y. P/E Ratio
45.240EUR +0.13% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 7.79 bill.EUR 2.21% 19.83

Assets

2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
Property and Equipment
  738.5000   490.4000   498.8000   508.1000   485
Intangible Assets
  375.8000   319.8000   325.6000   382.4000   428.8000
Long-Term Investments
  74.1000   69.2000   91.2000   60.8000   58.2000
Fixed Assets
  3,034.4000   2,192   2,714.8000   2,873.9000   2,979.8000
Inventories
  752.1000   551.1000   561.9000   548.6000   611.4000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  743.5000   683.5000   1,195.9000   1,174.2000   929.1000
Current Assets
  2,949.4000   3,886.8000   3,117.2000   3,247.3000   3,128.1000
Total Assets
  6,429.5000   6,464.6000   5,832   6,121.2000   6,107.9000

 

Liabilities

2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
Accounts Payable
  839.1000   646.5000   639.7000   610.3000   624.8000
Long-term debt
  1,005.4000   957.8000   456.1000   177   10.2000
Liabilities to Banks
  1,137.9000   1,025.7000   589.6000   477.7000   175.9000
Provisions
  599.9000   425.3000   434.6000   427.7000   461.5000
Liabilities
  4,265.8000   4,151.6000   3,304.8000   3,277   3,112.3000
Share Capital
  520.4000   520.4000   520.4000   520.3760   520.3760
Total Equity
  2,163.7000   2,313   2,527.2000   2,844.2000   2,995.6000
Minority Interests
  0.0000   0.0000   .6000   .6000   .6000
Total liabilities equity
  6,429.5000   6,464.6000   5,832   6,121.2000   6,107.9000

 

Income Statement

2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
Revenues
  5,720.1000   4,320   4,515.7000   4,599   4,491.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  454.8000   419.6000   439.9000   309   387
Interest Income
  -87.8000   -67.5000   -66   -39.4000   -36.8000
Income Before Taxes
  366.9000   352.1000   373.8000   270   350.2000
Income Taxes
  88.6000   70.4000   80.8000   61.4000   57.8000
Minority Interests Profit
  -2.2000   -.4000   -.1000   -.0090   -.0200
Net Income
  314.4000   336   320.6000   361.9000   284.6000

 

Per Share

2012
-
in EUR
2013
-
in EUR
2014
-
in EUR
2015
-
in EUR
2016
-
in EUR
Earnings per Share
  1.6900   1.7500   1.6600   1.8800   1.4800
Dividend per Share
  0.5500   0.6000   0.7000   0.8000   0.8000

 

Cash Flow

2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
Cash Flow from Operating Activities
  465.1000   525.8000   438.7000   302.1000   162.4000
Cash Flow from Investing Activities
  -248.5000   -192.6000   574.4000   -53.1000   50.7000
Cash Flow from Financing
  97.7000   -251.4000   -623.8000   -270.3000   -459.8000
Decrease / Increase in Cash
  309.3000   58.3000   400.1000   -21.7000   -244.8000
Employees
  24,498   17,750   18,143   17,534   16,937