Gazprom (T+: Odd lots)/ RU0007661625 /
8/30/2024 7:37:07 PM | Chg. -6.81 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
122.62RUB | -5.26% | 57 Turnover: 7,250.72 |
-Bid Size: - | -Ask Size: - | 2913.77 bill.RUB | 41.41% | 2.41 |
Assets
2010 IFRS in mill. RUB |
2011 IFRS in mill. RUB |
2012 IFRS in mill. RUB |
2013 IFRS in mill. RUB |
2014 IFRS in mill. RUB |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 5.49 mill. | 6.72 mill. | 7.82 mill. | 8.94 mill. | 9.95 mill. | ||||||
Intangible Assets | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Long-Term Investments | 948,574 | 897,104 | 814,888 | 718,588 | 879,040 | ||||||
Fixed Assets | 7.37 mill. | 8.66 mill. | 9.66 mill. | 10.57 mill. | 11.72 mill. | ||||||
Inventories | 325,739 | 407,530 | 459,534 | 569,724 | 671,916 | ||||||
Accounts Receivable | 757,900 | 784,053 | 940,106 | 1.03 mill. | 1.05 mill. | ||||||
Cash and Cash Equivalents | 440,786 | 501,344 | 419,536 | 689,130 | 1.04 mill. | ||||||
Current Assets | 1.87 mill. | 2.24 mill. | 2.41 mill. | 2.86 mill. | 3.46 mill. | ||||||
Total Assets | 9.24 mill. | 10.9 mill. | 12.07 mill. | 13.44 mill. | 15.18 mill. |
Liabilities
2010 IFRS in mill. RUB |
2011 IFRS in mill. RUB |
2012 IFRS in mill. RUB |
2013 IFRS in mill. RUB |
2014 IFRS in mill. RUB |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 434,568 | 533,101 | 0.0000 | 0.0000 | 0.0000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 191,052 | 366,868 | 326,807 | 331,926 | 464,782 | ||||||
Provisions | 450,712 | 747,205 | 795,547 | 1.05 mill. | 1.07 mill. | ||||||
Liabilities | 2.7 mill. | 3.14 mill. | 3.37 mill. | 3.8 mill. | 5.06 mill. | ||||||
Share Capital | 325,194 | 325,194 | 325,194 | 325,194 | 325,194 | ||||||
Total Equity | 6.25 mill. | 7.46 mill. | 8.39 mill. | 9.32 mill. | 9.82 mill. | ||||||
Minority Interests | 286,610 | 297,420 | 309,363 | 314,764 | 303,463 | ||||||
Total liabilities equity | 9.24 mill. | 10.9 mill. | 12.07 mill. | 13.44 mill. | 15.18 mill. |
Income Statement
2010 IFRS in mill. RUB |
2011 IFRS in mill. RUB |
2012 IFRS in mill. RUB |
2013 IFRS in mill. RUB |
2014 IFRS in mill. RUB |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 3.6 mill. | 4.64 mill. | 4.76 mill. | 5.25 mill. | 5.59 mill. | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 1.11 mill. | 1.66 mill. | 1.29 mill. | 1.59 mill. | 1.31 mill. | ||||||
Interest Income | 2,694 | -77,335 | 60,733 | -154,584 | -1.05 mill. | ||||||
Income Before Taxes | 1.27 mill. | 1.68 mill. | 1.51 mill. | 1.49 mill. | 306,823 | ||||||
Income Taxes | 249,387 | 279,216 | 276,045 | 201,872 | 121,343 | ||||||
Minority Interests Profit | -29,436 | -35,424 | -27,941 | -26,444 | 1,812 | ||||||
Net Income | 968,557 | 1.31 mill. | 1.18 mill. | 1.14 mill. | 159,004 |
Per Share
Cash Flow
2010 IFRS in mill. RUB |
2011 IFRS in mill. RUB |
2012 IFRS in mill. RUB |
2013 IFRS in mill. RUB |
2014 IFRS in mill. RUB |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1.46 mill. | 1.64 mill. | 1.45 mill. | 1.75 mill. | 1.92 mill. | ||||||
Cash Flow from Investing Activities | -1.05 mill. | -1.61 mill. | -1.27 mill. | -1.48 mill. | -1.44 mill. | ||||||
Cash Flow from Financing | -212,384 | 31,814 | -249,381 | -30,358 | -262,587 | ||||||
Decrease / Increase in Cash | 191,027 | 60,558 | -81,808 | 263,410 | 349,061 | ||||||
Employees | 400,600 | 404,400 | 417,000 | 429,000 | 459,600 |