Gazprom (T+: Odd lots)/ RU0007661625 /
30/08/2024 19:37:07 | Chg. -6.81 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
122.62RUB | -5.26% | 57 Turnover: 7,250.72 |
-Bid Size: - | -Ask Size: - | 2913.77 bill.RUB | 41.41% | 2.41 |
Assets
2016 IFRS in mill. RUB |
2017 IFRS in mill. RUB |
2018 IFRS in mill. RUB |
2019 IFRS in mill. RUB |
2020 IFRS in mill. RUB |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 11.5 mill. | 12.55 mill. | 13.81 mill. | 14.86 mill. | 16.1 mill. | ||||||
Intangible Assets | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Long-Term Investments | 1.02 mill. | 1.14 mill. | 1.51 mill. | 1.62 mill. | 1.75 mill. | ||||||
Fixed Assets | 13.68 mill. | 14.77 mill. | 16.6 mill. | 18.05 mill. | 19.58 mill. | ||||||
Inventories | 711,199 | 772,314 | 909,677 | 946,361 | 971,789 | ||||||
Accounts Receivable | 1.08 mill. | 1.12 mill. | 1.22 mill. | 1.04 mill. | 1.3 mill. | ||||||
Cash and Cash Equivalents | 896,728 | 869,007 | 849,419 | 696,057 | 1.03 mill. | ||||||
Current Assets | 3.23 mill. | 3.47 mill. | 4.21 mill. | 3.83 mill. | 3.77 mill. | ||||||
Total Assets | 16.92 mill. | 18.24 mill. | 20.81 mill. | 21.88 mill. | 23.35 mill. |
Liabilities
2016 IFRS in mill. RUB |
2017 IFRS in mill. RUB |
2018 IFRS in mill. RUB |
2019 IFRS in mill. RUB |
2020 IFRS in mill. RUB |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 447,080 | 874,805 | 569,061 | 774,202 | 693,534 | ||||||
Provisions | 1.37 mill. | 1.51 mill. | 1.54 mill. | 1.71 mill. | 1.67 mill. | ||||||
Liabilities | 5.48 mill. | 6.22 mill. | 7.03 mill. | 7.27 mill. | 8.55 mill. | ||||||
Share Capital | 325,194 | 325,194 | 325,194 | 325,194 | 325,194 | ||||||
Total Equity | 11.09 mill. | 11.63 mill. | 13.3 mill. | 14.1 mill. | 14.24 mill. | ||||||
Minority Interests | 347,308 | 386,395 | 476,144 | 510,854 | 566,789 | ||||||
Total liabilities equity | 16.92 mill. | 18.24 mill. | 20.81 mill. | 21.88 mill. | 23.35 mill. |
Income Statement
2016 IFRS in mill. RUB |
2017 IFRS in mill. RUB |
2018 IFRS in mill. RUB |
2019 IFRS in mill. RUB |
2020 IFRS in mill. RUB |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 6.11 mill. | 6.55 mill. | 8.22 mill. | 7.66 mill. | 6.32 mill. | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 725,580 | 870,623 | 1.93 mill. | 1.12 mill. | 614,851 | ||||||
Interest Income | 475,627 | 19,661 | -309,951 | 300,081 | -618,118 | ||||||
Income Before Taxes | 1.29 mill. | 1.02 mill. | 1.85 mill. | 1.63 mill. | 133,469 | ||||||
Income Taxes | 218,113 | 241,817 | 278,233 | 327,618 | 75,606 | ||||||
Minority Interests Profit | -45,467 | -52,577 | -72,726 | -66,630 | -27,066 | ||||||
Net Income | 951,637 | 714,302 | 1.46 mill. | 1.2 mill. | 135,341 |
Per Share
Cash Flow
2016 IFRS in mill. RUB |
2017 IFRS in mill. RUB |
2018 IFRS in mill. RUB |
2019 IFRS in mill. RUB |
2020 IFRS in mill. RUB |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1.57 mill. | 1.19 mill. | 1.62 mill. | 1.94 mill. | 1.55 mill. | ||||||
Cash Flow from Investing Activities | -1.45 mill. | -1.37 mill. | -1.62 mill. | -1.94 mill. | -1.55 mill. | ||||||
Cash Flow from Financing | -460,479 | 149,944 | -96,070 | 152,375 | -106,421 | ||||||
Decrease / Increase in Cash | -462,367 | -27,721 | -19,588 | -153,362 | 338,862 | ||||||
Employees | 456,000 | 463,000 | 462,000 | 462,000 | 467,000 |