Gazprom (T+: Odd lots)/ RU0007661625 /
8/29/2024 9:27:05 PM | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
129.43RUB | - | 41 Turnover: 5,200.26 |
-Bid Size: - | -Ask Size: - | 3078.58 bill.RUB | 39.19% | 2.55 |
Assets
|
2009 IFRS in mill. RUB |
2010 IFRS in mill. RUB |
2011 IFRS in mill. RUB |
2012 IFRS in mill. RUB |
2013 IFRS in mill. RUB |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 4.89 mill. | 5.49 mill. | 6.72 mill. | 7.82 mill. | 8.94 mill. | ||||||
Intangible Assets | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Long-Term Investments | 901,363 | 948,574 | 897,104 | 814,888 | 718,588 | ||||||
Fixed Assets | 6.68 mill. | 7.37 mill. | 8.66 mill. | 9.66 mill. | 10.57 mill. | ||||||
Inventories | 286,719 | 325,739 | 407,530 | 459,534 | 569,724 | ||||||
Accounts Receivable | 842,914 | 757,900 | 784,053 | 940,106 | 1.03 mill. | ||||||
Cash and Cash Equivalents | 249,759 | 440,786 | 501,344 | 419,536 | 689,130 | ||||||
Current Assets | 1.69 mill. | 1.87 mill. | 2.24 mill. | 2.41 mill. | 2.86 mill. | ||||||
Total Assets | 8.36 mill. | 9.24 mill. | 10.9 mill. | 12.07 mill. | 13.44 mill. |
Liabilities
|
2009 IFRS in mill. RUB |
2010 IFRS in mill. RUB |
2011 IFRS in mill. RUB |
2012 IFRS in mill. RUB |
2013 IFRS in mill. RUB |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 0.0000 | 434,568 | 533,101 | 0.0000 | 0.0000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 424,855 | 191,052 | 366,868 | 326,807 | 331,926 | ||||||
Provisions | 357,730 | 450,712 | 747,205 | 795,547 | 1.05 mill. | ||||||
Liabilities | 2.72 mill. | 2.7 mill. | 3.14 mill. | 3.37 mill. | 3.8 mill. | ||||||
Share Capital | 0.0000 | 325,194 | 325,194 | 325,194 | 325,194 | ||||||
Total Equity | 5.33 mill. | 6.25 mill. | 7.46 mill. | 8.39 mill. | 9.32 mill. | ||||||
Minority Interests | 319,431 | 286,610 | 297,420 | 309,363 | 314,764 | ||||||
Total liabilities equity | 8.36 mill. | 9.24 mill. | 10.9 mill. | 12.07 mill. | 13.44 mill. |
Income Statement
|
2009 IFRS in mill. RUB |
2010 IFRS in mill. RUB |
2011 IFRS in mill. RUB |
2012 IFRS in mill. RUB |
2013 IFRS in mill. RUB |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 2.99 mill. | 3.6 mill. | 4.64 mill. | 4.76 mill. | 5.25 mill. | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 856,912 | 1.11 mill. | 1.66 mill. | 1.29 mill. | 1.59 mill. | ||||||
Interest Income | -65,688 | 2,694 | -77,335 | 60,733 | -154,584 | ||||||
Income Before Taxes | 979,435 | 1.27 mill. | 1.68 mill. | 1.51 mill. | 1.49 mill. | ||||||
Income Taxes | 185,642 | 249,387 | 279,216 | 276,045 | 201,872 | ||||||
Minority Interests Profit | -9,517 | -29,436 | -35,424 | -27,941 | -26,444 | ||||||
Net Income | 835,182 | 968,557 | 1.31 mill. | 1.18 mill. | 1.14 mill. |
Per Share
Cash Flow
|
2009 IFRS in mill. RUB |
2010 IFRS in mill. RUB |
2011 IFRS in mill. RUB |
2012 IFRS in mill. RUB |
2013 IFRS in mill. RUB |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 897,154 | 1.46 mill. | 1.64 mill. | 1.45 mill. | 1.75 mill. | ||||||
Cash Flow from Investing Activities | -993,111 | -1.05 mill. | -1.61 mill. | -1.27 mill. | -1.48 mill. | ||||||
Cash Flow from Financing | -2,867 | -212,384 | 31,814 | -249,381 | -30,358 | ||||||
Decrease / Increase in Cash | -94,074 | 191,027 | 60,558 | -81,808 | 263,410 | ||||||
Employees | 393,600 | 400,600 | 404,400 | 417,000 | 429,000 |