PJSC Gazprom American Depositary .../  US3682872078  /

Nasdaq Other OTC
03/03/2022  00:00:00 Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.1000USD - 790,169
Turnover: -
-Bid Size: - -Ask Size: - 36.03 bill.USD - -

Assets

2012
IFRS
in mill. RUB
2013
IFRS
in mill. RUB
2014
IFRS
in mill. RUB
2015
IFRS
in mill. RUB
2016
IFRS
in mill. RUB
Property and Equipment
  7.82 mill.   8.94 mill.   9.95 mill.   11 mill.   11.5 mill.
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  814,888   718,588   879,040   1.04 mill.   1.02 mill.
Fixed Assets
  9.66 mill.   10.57 mill.   11.72 mill.   13.06 mill.   13.68 mill.
Inventories
  459,534   569,724   671,916   804,364   711,199
Accounts Receivable
  940,106   1.03 mill.   1.05 mill.   1.11 mill.   1.08 mill.
Cash and Cash Equivalents
  419,536   689,130   1.04 mill.   1.36 mill.   896,728
Current Assets
  2.41 mill.   2.86 mill.   3.46 mill.   3.99 mill.   3.23 mill.
Total Assets
  12.07 mill.   13.44 mill.   15.18 mill.   17.05 mill.   16.92 mill.

 

Liabilities

2012
IFRS
in mill. RUB
2013
IFRS
in mill. RUB
2014
IFRS
in mill. RUB
2015
IFRS
in mill. RUB
2016
IFRS
in mill. RUB
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  326,807   331,926   464,782   646,372   447,080
Provisions
  795,547   1.05 mill.   1.07 mill.   1.23 mill.   1.37 mill.
Liabilities
  3.37 mill.   3.8 mill.   5.06 mill.   6.14 mill.   5.48 mill.
Share Capital
  325,194   325,194   325,194   325,194   325,194
Total Equity
  8.39 mill.   9.32 mill.   9.82 mill.   10.59 mill.   11.09 mill.
Minority Interests
  309,363   314,764   303,463   325,036   347,308
Total liabilities equity
  12.07 mill.   13.44 mill.   15.18 mill.   17.05 mill.   16.92 mill.

 

Income Statement

2012
IFRS
in mill. RUB
2013
IFRS
in mill. RUB
2014
IFRS
in mill. RUB
2015
IFRS
in mill. RUB
2016
IFRS
in mill. RUB
Revenues
  4.76 mill.   5.25 mill.   5.59 mill.   6.07 mill.   6.11 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  1.29 mill.   1.59 mill.   1.31 mill.   1.23 mill.   725,580
Interest Income
  60,733   -154,584   -1.05 mill.   -418,741   475,627
Income Before Taxes
  1.51 mill.   1.49 mill.   306,823   925,241   1.29 mill.
Income Taxes
  276,045   201,872   121,343   102,223   218,113
Minority Interests Profit
  -27,941   -26,444   1,812   -18,143   -45,467
Net Income
  1.18 mill.   1.14 mill.   159,004   787,056   951,637

 

Per Share

2012
IFRS
in RUB
2013
IFRS
in RUB
2014
IFRS
in RUB
2015
IFRS
in RUB
2016
IFRS
in RUB
Earnings per Share
  51.5300   49.6400   6.9300   34.2900   42.1900
Dividend per Share
  11.9800   14.4000   14.4000   15.7800   16.0800

 

Cash Flow

2012
IFRS
in mill. RUB
2013
IFRS
in mill. RUB
2014
IFRS
in mill. RUB
2015
IFRS
in mill. RUB
2016
IFRS
in mill. RUB
Cash Flow from Operating Activities
  1.45 mill.   1.75 mill.   1.92 mill.   2.03 mill.   1.57 mill.
Cash Flow from Investing Activities
  -1.27 mill.   -1.48 mill.   -1.44 mill.   -1.66 mill.   -1.45 mill.
Cash Flow from Financing
  -249,381   -30,358   -262,587   -138,305   -460,479
Decrease / Increase in Cash
  -81,808   263,410   349,061   320,904   -462,367
Employees
  417,000   429,000   459,600   462,400   456,000