PJSC Gazprom American Depositary .../  US3682872078  /

Nasdaq Other OTC
3/3/2022  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.1000USD - 790,169
Turnover: -
-Bid Size: - -Ask Size: - 36.03 bill.USD - -

Assets

2018
IFRS
in mill. RUB
2019
IFRS
in mill. RUB
2020
IFRS
in mill. RUB
2021
IFRS
in mill. RUB
2022
IFRS
in mill. RUB
Property and Equipment
  13.81 mill.   14.86 mill.   16.1 mill.   16.67 mill.   17.42 mill.
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  1.51 mill.   1.62 mill.   1.75 mill.   2.02 mill.   1.74 mill.
Fixed Assets
  16.6 mill.   18.05 mill.   19.58 mill.   20.83 mill.   21.51 mill.
Inventories
  909,677   946,361   971,789   1.01 mill.   1.06 mill.
Accounts Receivable
  1.22 mill.   1.04 mill.   1.3 mill.   2.01 mill.   1.95 mill.
Cash and Cash Equivalents
  849,419   696,057   1.03 mill.   2.01 mill.   1.16 mill.
Current Assets
  4.21 mill.   3.83 mill.   3.77 mill.   6.21 mill.   4.62 mill.
Total Assets
  20.81 mill.   21.88 mill.   23.35 mill.   27.05 mill.   26.13 mill.

 

Liabilities

2018
IFRS
in mill. RUB
2019
IFRS
in mill. RUB
2020
IFRS
in mill. RUB
2021
IFRS
in mill. RUB
2022
IFRS
in mill. RUB
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   4.42 mill.   4.58 mill.
Liabilities to Banks
  569,061   774,202   693,534   -   -
Provisions
  1.54 mill.   1.71 mill.   1.67 mill.   1.45 mill.   2.08 mill.
Liabilities
  7.03 mill.   7.27 mill.   8.55 mill.   10.18 mill.   9.68 mill.
Share Capital
  325,194   325,194   325,194   -   -
Total Equity
  13.3 mill.   14.1 mill.   14.24 mill.   16.25 mill.   15.75 mill.
Minority Interests
  476,144   510,854   566,789   615,060   696,148
Total liabilities equity
  20.81 mill.   21.88 mill.   23.35 mill.   -   26.13 mill.

 

Income Statement

2018
IFRS
in mill. RUB
2019
IFRS
in mill. RUB
2020
IFRS
in mill. RUB
2021
IFRS
in mill. RUB
2022
IFRS
in mill. RUB
Revenues
  8.22 mill.   7.66 mill.   6.32 mill.   10.24 mill.   11.67 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  1.93 mill.   1.12 mill.   614,851   2.41 mill.   1.94 mill.
Interest Income
  -309,951   300,081   -618,118   116,057   88,739
Income Before Taxes
  1.85 mill.   1.63 mill.   133,469   2.77 mill.   2.19 mill.
Income Taxes
  278,233   327,618   75,606   452,817   576,936
Minority Interests Profit
  -72,726   -66,630   -27,066   -66,015   -71,482
Net Income
  1.46 mill.   1.2 mill.   135,341   2.09 mill.   858,991

 

Per Share

2018
IFRS
in RUB
2019
IFRS
in RUB
2020
IFRS
in RUB
2021
IFRS
in RUB
2022
IFRS
in RUB
Earnings per Share
  65.8900   53.4700   5.6600   88.0700   51.1100
Dividend per Share
  33.2200   30.4800   25.1000   -   -

 

Cash Flow

2018
IFRS
in mill. RUB
2019
IFRS
in mill. RUB
2020
IFRS
in mill. RUB
2021
IFRS
in mill. RUB
2022
IFRS
in mill. RUB
Cash Flow from Operating Activities
  1.62 mill.   1.94 mill.   1.55 mill.   3.02 mill.   2.19 mill.
Cash Flow from Investing Activities
  -1.62 mill.   -1.94 mill.   -1.55 mill.   -1.83 mill.   2.14 mill.
Cash Flow from Financing
  -96,070   152,375   -106,421   -178,931   793,975
Decrease / Increase in Cash
  -19,588   -153,362   338,862   -   -
Employees
  462,000   462,000   467,000   468,000   479,200