11/15/2024  10:10:00 PM Chg. +0.28 Volume Bid1:35:45 AM Ask1:35:45 AM Market Capitalization Dividend Y. P/E Ratio
151.53USD +0.19% 172,618
Turnover: 18.72 mill.
151.02Bid Size: 100 152.26Ask Size: 100 5.38 bill.USD 1.45% 21.25

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  5,688   5,698.4000   5,804.7000   6,192.1000   6,549.5000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  357.7000   348.5000   387   441   464.5000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  352.3000   235.5000   227.5000   213.1000   207
Cash and Cash Equivalents
  209.9000   202.4000   307.5000   296.5000   100.2000
Current Assets
  -   -   -   -   -
Total Assets
  6,937.5000   6,894.2000   7,105.4000   7,422.4000   7,616.7000

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  5,623.5000   5,614   5,758.2000   5,629.7000   5,828.6000
Share Capital
  41.4000   41.5000   41.5000   41.6000   41.6000
Total Equity
  1,314   1,280.2000   1,347.2000   1,792.7000   1,788.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  6,937.5000   6,894.2000   7,105.4000   7,422.4000   7,616.7000

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,451   1,449.9000   1,418.3000   1,376.9000   1,360.9000
Depreciation (total)
  273.5000   290.5000   297.2000   307.3000   321.9000
Operating Result
  -   -   -   -   -
Interest Income
  -158.4000   -155.1000   -148.1000   -160.5000   -168.6000
Income Before Taxes
  231.2000   270.3000   305.4000   214.4000   195.1000
Income Taxes
  75.7000   110.9000   95.7000   -243.7000   34.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  205   205.3000   257.1000   502   211.3000

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  4.5500   4.7600   6.3500   12.9500   5.6200
Dividend per Share
  1.3200   1.5200   1.6000   1.6800   1.7600

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  449.2000   534.3000   626.1000   496.8000   508.5000
Cash Flow from Investing Activities
  -878.5000   -307.6000   -394.9000   -428.3000   -676.1000
Cash Flow from Financing
  262.2000   -229   -124.9000   -83.9000   -21.4000
Decrease / Increase in Cash
  -169.8000   -7.5000   105.1000   -11.4000   -193
Employees
  2,213   2,253   2,260   2,267   2,225