11/15/2024  10:10:00 PM Chg. +0.28 Volume Bid1:35:45 AM Ask1:35:45 AM Market Capitalization Dividend Y. P/E Ratio
151.53USD +0.19% 172,618
Turnover: 18.72 mill.
151.02Bid Size: 100 152.26Ask Size: 100 5.38 bill.USD 1.45% 21.25

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  5,698.4000   5,804.7000   6,192.1000   6,549.5000   6,707.2000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  348.5000   387   441   464.5000   512.6000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  235.5000   227.5000   213.1000   207   171.2000
Cash and Cash Equivalents
  202.4000   307.5000   296.5000   100.2000   151
Current Assets
  -   -   -   -   -
Total Assets
  6,894.2000   7,105.4000   7,422.4000   7,616.7000   8,285.1000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  5,614   5,758.2000   5,629.7000   5,828.6000   6,450
Share Capital
  41.5000   41.5000   41.6000   41.6000   41.8000
Total Equity
  1,280.2000   1,347.2000   1,792.7000   1,788.1000   1,835.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  6,894.2000   7,105.4000   7,422.4000   7,616.7000   8,285.1000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,449.9000   1,418.3000   1,376.9000   1,360.9000   1,393.8000
Depreciation (total)
  290.5000   297.2000   307.3000   321.9000   331.9000
Operating Result
  -   -   -   -   -
Interest Income
  -155.1000   -148.1000   -160.5000   -168.6000   -186.6000
Income Before Taxes
  270.3000   305.4000   214.4000   195.1000   183.1000
Income Taxes
  110.9000   95.7000   -243.7000   34.1000   48.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  205.3000   257.1000   502   211.3000   211.2000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  4.7600   6.3500   12.9500   5.6200   5.9200
Dividend per Share
  1.5200   1.6000   1.6800   1.7600   1.8400

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  534.3000   626.1000   496.8000   508.5000   462.6000
Cash Flow from Investing Activities
  -307.6000   -394.9000   -428.3000   -676.1000   -439.7000
Cash Flow from Financing
  -229   -124.9000   -83.9000   -21.4000   21.9000
Decrease / Increase in Cash
  -7.5000   105.1000   -11.4000   -193   44.3000
Employees
  2,253   2,260   2,267   2,225   2,165