11/15/2024  10:10:00 PM Chg. +0.28 Volume Bid1:35:45 AM Ask1:35:45 AM Market Capitalization Dividend Y. P/E Ratio
151.53USD +0.19% 172,618
Turnover: 18.72 mill.
151.02Bid Size: 100 152.26Ask Size: 100 5.38 bill.USD 1.45% 21.25

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  5,804.7000   6,192.1000   6,549.5000   6,707.2000   7,170.7000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  387   441   464.5000   512.6000   584.7000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  227.5000   213.1000   207   171.2000   142.2000
Cash and Cash Equivalents
  307.5000   296.5000   100.2000   151   292.2000
Current Assets
  -   -   -   -   -
Total Assets
  7,105.4000   7,422.4000   7,616.7000   8,285.1000   8,937.6000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  5,758.2000   5,629.7000   5,828.6000   6,450   6,980.2000
Share Capital
  41.5000   41.6000   41.6000   41.8000   41.9000
Total Equity
  1,347.2000   1,792.7000   1,788.1000   1,835.1000   1,957.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  7,105.4000   7,422.4000   7,616.7000   8,285.1000   8,937.6000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  1,418.3000   1,376.9000   1,360.9000   1,393.8000   1,209.2000
Depreciation (total)
  297.2000   307.3000   321.9000   331.9000   330.5000
Operating Result
  -   -   -   -   -
Interest Income
  -148.1000   -160.5000   -168.6000   -186.6000   -190.3000
Income Before Taxes
  305.4000   214.4000   195.1000   183.1000   125.3000
Income Taxes
  95.7000   -243.7000   34.1000   48.4000   37.3000
Minority Interests Profit
  -   -   -   -   -
Net Income
  257.1000   502   211.3000   211.2000   151.3000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  6.3500   12.9500   5.6200   5.9200   4.3300
Dividend per Share
  1.6000   1.6800   1.7600   1.8400   1.9200

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  626.1000   496.8000   508.5000   462.6000   436.8000
Cash Flow from Investing Activities
  -394.9000   -428.3000   -676.1000   -439.7000   -904.9000
Cash Flow from Financing
  -124.9000   -83.9000   -21.4000   21.9000   355.6000
Decrease / Increase in Cash
  105.1000   -11.4000   -193   44.3000   141.6000
Employees
  2,260   2,267   2,225   2,165   1,904