15/11/2024  22:10:00 Chg. +0.28 Volume Bid01:35:45 Ask01:35:45 Market Capitalization Dividend Y. P/E Ratio
151.53USD +0.19% 172,618
Turnover: 18.72 mill.
151.02Bid Size: 100 152.26Ask Size: 100 5.38 bill.USD 1.45% 21.25

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  6,549.5000   6,707.2000   7,170.7000   7,784.8000   8,250.3000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  464.5000   512.6000   584.7000   588.4000   575.1000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  207   171.2000   142.2000   163.8000   162
Cash and Cash Equivalents
  100.2000   151   292.2000   344.3000   303.7000
Current Assets
  -   -   -   -   -
Total Assets
  7,616.7000   8,285.1000   8,937.6000   9,541.7000   10,072

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  5,828.6000   6,450   6,980.2000   7,522.5000   8,042.4000
Share Capital
  41.6000   41.8000   41.9000   42.2000   42.4000
Total Equity
  1,788.1000   1,835.1000   1,957.4000   2,019.2000   2,029.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  7,616.7000   8,285.1000   8,937.6000   9,541.7000   10,072

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  1,360.9000   1,393.8000   1,209.2000   1,257.4000   1,273
Depreciation (total)
  321.9000   331.9000   330.5000   364.4000   357.5000
Operating Result
  -   -   -   -   -
Interest Income
  -168.6000   -186.6000   -190.3000   -204   -214
Income Before Taxes
  195.1000   183.1000   125.3000   195.1000   177.1000
Income Taxes
  34.1000   48.4000   37.3000   53.2000   54.8000
Minority Interests Profit
  -   -   -   -   -
Net Income
  211.3000   211.2000   151.3000   143.1000   155.9000

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  5.6200   5.9200   4.3300   4.0400   4.4100
Dividend per Share
  1.7600   1.8400   1.9200   2.0000   2.0800

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  508.5000   462.6000   436.8000   507.2000   533.5000
Cash Flow from Investing Activities
  -676.1000   -439.7000   -904.9000   -917.7000   -1,073.5000
Cash Flow from Financing
  -21.4000   21.9000   355.6000   463.1000   504.4000
Decrease / Increase in Cash
  -193   44.3000   141.6000   51.9000   -40.5000
Employees
  2,225   2,165   1,904   1,863   -