11/12/2024  8:14:40 AM Chg. -0.4000 Volume Bid9:59:59 PM Ask9:59:59 PM Market Capitalization Dividend Y. P/E Ratio
15.3700EUR -2.54% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 11.98 bill.EUR 1.74% 9.93

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  5,333   5,671   4,878   6,248   6,816
Intangible Assets
  547   577   532   645   672
Long-Term Investments
  33   169   402   949   673
Fixed Assets
  7,960   9,167   8,157   8,703   9,055
Inventories
  1,171   1,055   708   1,007   1,361
Accounts Receivable
  1,032   980   781   1,243   1,464
Cash and Cash Equivalents
  1,508   1,460   1,678   1,942   2,432
Current Assets
  4,726   4,603   4,335   6,208   7,041
Total Assets
  12,687   13,770   12,492   14,912   16,096

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  933   852   650   811   1,005
Long-term debt
  37   5   37   4,010   4,282
Liabilities to Banks
  596   283   576   -   -
Provisions
  936   1,259   1,487   1,862   1,985
Liabilities
  6,640   8,113   8,392   10,942   10,979
Share Capital
  829   911   911   -   -
Total Equity
  4,587   4,420   3,160   3,052   4,161
Minority Interests
  1,460   1,237   940   918   956
Total liabilities equity
  12,687   13,770   12,492   -   16,096

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  17,322   17,182   11,840   16,552   28,189
Depreciation (total)
  691   979   1,289   961   1,380
Operating Result
  1,629   1,476   -9   1,781   3,410
Interest Income
  -   -197   -239   -   -
Income Before Taxes
  1,689   1,279   -248   843   3,246
Income Taxes
  736   742   242   652   1,487
Minority Interests Profit
  -151   -90   -16   146   251
Net Income
  741   389   -551   4   1,475

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.8900   1.5100   1.2500   0.0000   1.8100
Dividend per Share
  0.6325   -   -   0.5100   0.5300

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,476   1,890   888   1,052   3,071
Cash Flow from Investing Activities
  -724   -454   -674   -460   -1,266
Cash Flow from Financing
  -328   -1,519   190   -530   -1,257
Decrease / Increase in Cash
  425   -82   404   -   -
Employees
  6,360   6,386   6,114   6,152   6,715