15/11/2024  15:51:25 Chg. +0.9095 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
17.0000USD +5.65% 482
Turnover: 5,135
-Bid Size: - -Ask Size: - 12.83 bill.USD - -

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  4,565.3000   5,052.4000   5,215.7000   5,910.1000   5,554
Intangible Assets
  1,544.9000   1,446.9000   1,403   267.6000   410
Long-Term Investments
  24.5000   21.4000   24.4000   26.4000   32
Fixed Assets
  8,101.6000   8,282.2000   8,680.7000   8,306.8000   8,113
Inventories
  1,845.6000   1,210   872.5000   868.9000   970
Accounts Receivable
  1,326.6000   1,115.3000   804.9000   1,041.1000   1,018
Cash and Cash Equivalents
  1,503.4000   1,144   1,130.6000   1,033.5000   1,197
Current Assets
  5,615.7000   4,933.2000   4,112.4000   4,128.3000   4,245
Total Assets
  13,717.3000   13,215.4000   12,793   12,439.1000   12,358

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  1,509.6000   898   656.3000   850.4000   889
Long-term debt
  1,840.3000   2,247.5000   1,908.1000   1,665.7000   1,595
Liabilities to Banks
  2,077.3000   2,565.8000   2,184.4000   1,991.1000   2,146
Provisions
  282.7000   324.8000   547.4000   570.7000   816
Liabilities
  7,301.5000   6,790.7000   6,604.9000   5,895.7000   6,278
Share Capital
  829.3000   829.3000   829.3000   829.3000   829
Total Equity
  5,160.9000   5,004.5000   4,772.1000   4,980.5000   4,619
Minority Interests
  1,254.9000   1,420.2000   1,416   1,562.9000   1,461
Total liabilities equity
  13,717.3000   13,215.4000   12,793   12,439.1000   12,358

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  19,764.4000   18,126.5000   15,616.7000   13,240.6000   15,310
Depreciation (total)
  585.3000   613.6000   719.6000   834.9000   808
Operating Result
  401.3000   180.2000   449.4000   543.5000   1,136
Interest Income
  -145.2000   -100.2000   -47.3000   -33.4000   -7
Income Before Taxes
  374.8000   66   373.4000   536.1000   1,274
Income Taxes
  135.8000   154.1000   152.2000   260.4000   503
Minority Interests Profit
  -50.3000   -54.9000   -31.7000   -28.6000   -93
Net Income
  188.7000   -173.4000   122.6000   179.1000   614

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.2300   -0.2100   0.1500   0.2200   0.7200
Dividend per Share
  0.2880   0.3456   0.4147   0.4977   0.4977

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  801.4000   779.7000   1,393.8000   1,193.7000   1,400
Cash Flow from Investing Activities
  -694   -846.7000   -838.8000   -852.3000   -747
Cash Flow from Financing
  -298.3000   -498.7000   -574   -556.2000   -345
Decrease / Increase in Cash
  -190.9000   -565.7000   -18.9000   -214.8000   308
Employees
  6,968   6,855   6,792   6,475   6,389