11/15/2024  3:51:25 PM Chg. +0.9095 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
17.0000USD +5.65% 482
Turnover: 5,135
-Bid Size: - -Ask Size: - 12.83 bill.USD - -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  5,052.4000   5,215.7000   5,910.1000   5,554   5,333
Intangible Assets
  1,446.9000   1,403   267.6000   410   547
Long-Term Investments
  21.4000   24.4000   26.4000   32   33
Fixed Assets
  8,282.2000   8,680.7000   8,306.8000   8,113   7,960
Inventories
  1,210   872.5000   868.9000   970   1,171
Accounts Receivable
  1,115.3000   804.9000   1,041.1000   1,018   1,032
Cash and Cash Equivalents
  1,144   1,130.6000   1,033.5000   1,197   1,508
Current Assets
  4,933.2000   4,112.4000   4,128.3000   4,245   4,726
Total Assets
  13,215.4000   12,793   12,439.1000   12,358   12,687

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  898   656.3000   850.4000   889   933
Long-term debt
  2,247.5000   1,908.1000   1,665.7000   1,595   37
Liabilities to Banks
  2,565.8000   2,184.4000   1,991.1000   2,146   596
Provisions
  324.8000   547.4000   570.7000   816   936
Liabilities
  6,790.7000   6,604.9000   5,895.7000   6,278   6,640
Share Capital
  829.3000   829.3000   829.3000   829   829
Total Equity
  5,004.5000   4,772.1000   4,980.5000   4,619   4,587
Minority Interests
  1,420.2000   1,416   1,562.9000   1,461   1,460
Total liabilities equity
  13,215.4000   12,793   12,439.1000   12,358   12,687

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  18,126.5000   15,616.7000   13,240.6000   15,310   17,322
Depreciation (total)
  613.6000   719.6000   834.9000   808   691
Operating Result
  180.2000   449.4000   543.5000   1,136   1,629
Interest Income
  -100.2000   -47.3000   -33.4000   -7   -
Income Before Taxes
  66   373.4000   536.1000   1,274   1,689
Income Taxes
  154.1000   152.2000   260.4000   503   736
Minority Interests Profit
  -54.9000   -31.7000   -28.6000   -93   -151
Net Income
  -173.4000   122.6000   179.1000   614   741

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  -0.2100   0.1500   0.2200   0.7200   0.8900
Dividend per Share
  0.3456   0.4147   0.4977   0.4977   0.6325

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  779.7000   1,393.8000   1,193.7000   1,400   1,476
Cash Flow from Investing Activities
  -846.7000   -838.8000   -852.3000   -747   -724
Cash Flow from Financing
  -498.7000   -574   -556.2000   -345   -328
Decrease / Increase in Cash
  -565.7000   -18.9000   -214.8000   308   425
Employees
  6,855   6,792   6,475   6,389   6,360