09/10/2024  22:10:00 Chg. +1.86 Volume Bid09/10/2024 Ask09/10/2024 Market Capitalization Dividend Y. P/E Ratio
224.33USD +0.84% 92,479
Turnover: 12.56 mill.
216.78Bid Size: 100 227.92Ask Size: 100 8.05 bill.USD - 27.70

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  82.1630   74.7600   61.8560   75.0750   84.5770
Intangible Assets
  77.0340   63.9350   52.1200   44.1500   34.6330
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,546.3540   1,487.3930   1,442.1970   1,463.0620   1,413.7680
Inventories
  -   -   -   -   -
Accounts Receivable
  485.1010   499.7840   474.8970   522.8780   554.6080
Cash and Cash Equivalents
  283.6800   149.7600   216.1580   189.9610   312.0690
Current Assets
  884.1730   741.6250   783.1710   794.1790   965.3530
Total Assets
  2,430.5270   2,229.0180   2,225.3680   2,257.2410   2,379.1210

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  9.1190   9.9370   15.7790   14.0780   17.7280
Long-term debt
  700   494.7720   365.5280   396.2840   265.5710
Liabilities to Banks
  -   -   -   -   -
Provisions
  161.9000   139.8000   173.8000   124.5000   155.1000
Liabilities
  1,327.7810   1,081.4150   1,018.0100   1,065.2700   1,030.2960
Share Capital
  .4120   .4120   .4200   .3770   .3810
Total Equity
  1,102.7460   1,147.6030   1,207.3580   1,191.9710   1,348.8250
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,430.5270   2,229.0180   2,225.3680   2,257.2410   2,379.1210

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,756.2120   1,779.1490   1,810.3940   1,807.7320   2,027.8770
Depreciation (total)
  35.1260   31.3920   10.3060   10.5630   8.1620
Operating Result
  147.4260   164.5110   142.1560   108.7110   226.0050
Interest Income
  -50.6850   -42.7680   -24.8190   -25.3580   -27.1490
Income Before Taxes
  101.4110   105.3860   127.8030   87.1050   207.7920
Income Taxes
  42.6040   39.3330   42.2830   -20.8570   57.1810
Minority Interests Profit
  -   -   -   -   -
Net Income
  58.8070   66.0530   85.5200   107.9620   150.6110

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.4800   1.6200   2.0900   2.7900   4.0600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  135.4010   139.9200   233.4880   147.6250   230.6720
Cash Flow from Investing Activities
  -57.5950   -31.7370   -30.1320   -40.6380   18.7440
Cash Flow from Financing
  6.3300   -235.9620   -125.3100   -140.9340   -117.5190
Decrease / Increase in Cash
  77.8470   -133.9200   66.3980   -26.1970   122.1080
Employees
  4,404   4,634   4,718   4,609   4,768