FRESNILLO PLC DL -,50/ GB00B2QPKJ12 /
11/09/2024 08:01:39 | Chg. +0.060 | Volume | Bid19:59:19 | Ask19:59:19 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
6.175EUR | +0.98% | 0 Turnover: 0.000 |
6.175Bid Size: 250 | 6.265Ask Size: 250 | 4.53 bill.EUR | - | - |
Assets
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 2,448.6000 | 2,693.1000 | 2,813.4000 | 2,708.2000 | 2,799.0750 | ||||||
Intangible Assets | 0.0000 | 0.0000 | 0.0000 | 0.0000 | - | ||||||
Long-Term Investments | 144.9000 | 78.2000 | 123 | 212.6000 | 194.5250 | ||||||
Fixed Assets | 3,244.1000 | 3,453.3000 | 3,684.2000 | 3,671.2000 | 3,679.0470 | ||||||
Inventories | 179.5000 | 243.4000 | 272.1000 | 351.6000 | 396.1840 | ||||||
Accounts Receivable | 342.5000 | 411.2000 | 437.6000 | 512.9000 | 401.4240 | ||||||
Cash and Cash Equivalents | 876 | 560.8000 | 336.6000 | 1,070.4000 | 1,235.2820 | ||||||
Current Assets | 1,493.9000 | 1,302.8000 | 1,147 | 2,000.9000 | 2,088.4200 | ||||||
Total Assets | 4,738 | 4,756.1000 | 4,831.2000 | 5,672.1000 | 5,767.4670 |
Liabilities
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 134.9000 | 133.1000 | 159.8000 | 225.2000 | 378.2350 | ||||||
Long-term debt | 799 | 800.1000 | 801.2000 | 1,156.7000 | 1,163.6910 | ||||||
Liabilities to Banks | 799 | 800.1000 | 801.2000 | 1,156.7000 | - | ||||||
Provisions | 676.5000 | 660.7000 | 552.4000 | 541.3000 | 329.0520 | ||||||
Liabilities | 1,671.4000 | 1,627.9000 | 1,552.4000 | 2,057.5000 | 1,964.7950 | ||||||
Share Capital | 368.5000 | 368.5460 | 368.5460 | 368.5460 | - | ||||||
Total Equity | 3,011.4000 | 3,049.3000 | 3,144.7000 | 3,479 | 3,618.1240 | ||||||
Minority Interests | 55.2000 | 79 | 134.1000 | 135.6000 | 184.5480 | ||||||
Total liabilities equity | 4,738 | 4,756.1000 | 4,831.2000 | 5,672.1000 | - |
Income Statement
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 2,093.3000 | 2,103.8000 | 2,119.6000 | 2,430.1000 | 2,703.0950 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 709.3000 | 506.7000 | 171.7000 | 649.7000 | 666.7330 | ||||||
Interest Income | - | - | - | - | -52.8760 | ||||||
Income Before Taxes | 741.5000 | 483.9000 | 178.8000 | 551.3000 | 611.5320 | ||||||
Income Taxes | -180.7000 | -133.9000 | 27 | -175.7000 | 173.0360 | ||||||
Minority Interests Profit | -.2000 | -.1000 | -1.8000 | -1.5000 | 17.2870 | ||||||
Net Income | 560.8000 | 349.8000 | 204 | 374.1000 | 421.2090 |
Per Share
Cash Flow
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 761.5000 | 588.4000 | 435.9000 | 917.7000 | 895.1410 | ||||||
Cash Flow from Investing Activities | -339.7000 | -591.4000 | -509.5000 | -366.1000 | -501.5650 | ||||||
Cash Flow from Financing | -253.2000 | -309.6000 | -150.7000 | 178.7000 | -49.3340 | ||||||
Decrease / Increase in Cash | 168.5000 | -312.6000 | -224.2000 | 730.3000 | - | ||||||
Employees | 4,898 | 5,161 | 5,683 | 5,816 | 6,668 |