11/15/2024  8:16:05 AM Chg. -0.120 Volume Bid9:53:39 PM Ask9:53:39 PM Market Capitalization Dividend Y. P/E Ratio
32.580EUR -0.37% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 18.8 bill.EUR - -

Assets

2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
Property and Equipment
  3,954   4,210   4,918   5,082   6,776
Intangible Assets
  984   981   1,284   1,241   1,446
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  17,142   19,170   22,551   24,786   29,869
Inventories
  1,411   1,717   1,840   2,014   2,333
Accounts Receivable
  2,935   3,234   3,650   3,474   4,235
Cash and Cash Equivalents
  769   635   885   864   1,175
Current Assets
  6,435   7,151   8,113   7,972   10,028
Total Assets
  23,577   26,321   30,664   32,758   39,897

 

Liabilities

2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
Accounts Payable
  691   807   961   885   1,052
Long-term debt
  7,288   7,773   10,300   10,984   12,954
Liabilities to Banks
  7,894   7,944   10,505   11,943   13,184
Provisions
  758   825   961   919   1,137
Liabilities
  14,524   15,427   17,508   19,026   23,733
Share Capital
  486   489   534   540   542
Total Equity
  4,965   5,971   7,633   8,195   9,335
Minority Interests
  4,088   4,923   5,523   5,537   6,829
Total liabilities equity
  23,577   26,321   30,664   32,758   39,897

 

Income Statement

2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
Revenues
  15,972   16,522   19,290   20,331   23,231
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,418   2,563   2,983   2,991   3,114
Interest Income
  -   -531   -666   -584   -602
Income Before Taxes
  1,786   1,932   2,391   2,407   2,512
Income Taxes
  581   604   659   669   700
Minority Interests Profit
  -583   -638   -806   -727   -745
Net Income
  622   690   926   1,011   1,067

 

Per Share

2010
-
in EUR
2011
-
in EUR
2012
-
in EUR
2013
-
in EUR
2014
-
in EUR
Earnings per Share
  1.2830   1.4130   1.7830   1.8870   1.9700
Dividend per Share
  0.2870   0.3170   0.3670   0.4170   0.4400

 

Cash Flow

2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
Cash Flow from Operating Activities
  1,911   1,689   2,438   2,320   2,585
Cash Flow from Investing Activities
  -1,237   -2,072   -3,251   -3,603   -3,351
Cash Flow from Financing
  -352   242   1,075   1,305   1,043
Decrease / Increase in Cash
  349   -134   250   -21   311
Employees
  137,552   149,351   169,324   178,337   216,275