13/11/2024  17:40:54 Chg. -0.450 Volume Bid17:42:00 Ask13/11/2024 Market Capitalization Dividend Y. P/E Ratio
34.390EUR -1.29% 2.93 mill.
Turnover: 100.79 mill.
-Bid Size: - -Ask Size: - 40.95 bill.EUR 5.37% 11.15

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  6,814   7,177   7,795   8,389   8,782
Intangible Assets
  11,836   12,352   12,490   12,554   11,792
Long-Term Investments
  1,205   1,470   1,214   809   839
Fixed Assets
  20,039   21,150   21,720   21,974   21,644
Inventories
  403   332   281   275   327
Accounts Receivable
  7,040   7,825   7,694   7,965   8,218
Cash and Cash Equivalents
  3,417   2,978   3,608   3,107   3,135
Current Assets
  14,112   14,077   14,143   14,129   14,756
Total Assets
  35,478   36,979   37,870   38,295   38,672

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  6,392   6,922   7,069   7,178   7,343
Long-term debt
  4,612   4,683   4,625   4,571   5,151
Liabilities to Banks
  5,940   5,169   5,178   6,035   6,050
Provisions
  3,873   3,631   3,616   3,488   3,252
Liabilities
  25,430   27,399   26,575   26,945   25,769
Share Capital
  1,209   1,210   1,211   1,211   1,224
Total Equity
  9,857   9,376   11,034   11,087   12,637
Minority Interests
  191   204   261   263   266
Total liabilities equity
  35,478   36,979   37,870   38,295   38,672

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  55,085   56,630   59,230   57,334   60,444
Depreciation (total)
  1,341   1,381   1,665   1,377   1,471
Operating Result
  2,861   2,960   2,409   3,487   3,739
Interest Income
  -249   -349   -316   -294   -393
Income Before Taxes
  2,572   2,577   2,057   3,132   3,330
Income Taxes
  361   400   338   351   477
Minority Interests Profit
  -120   -106   -179   -142   -140
Net Income
  2,091   2,071   1,540   2,639   2,713

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  1.7300   1.7100   1.2700   2.1900   2.2400
Dividend per Share
  0.8000   0.8500   0.8500   1.0500   1.1500

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,994   3,040   3,444   2,439   3,297
Cash Flow from Investing Activities
  -1,772   -1,087   -1,462   -1,643   -2,091
Cash Flow from Financing
  -110   -2,348   -1,367   -1,233   -1,087
Decrease / Increase in Cash
  1,112   -395   615   -437   119
Employees
  435,520   443,784   450,508   459,262   472,208