15/11/2024  17:35:19 Chg. -0.040 Volume Bid17:35:19 Ask15/11/2024 Market Capitalization Dividend Y. P/E Ratio
40.490EUR -0.10% 107,362
Turnover: 4.34 mill.
-Bid Size: - -Ask Size: - 2.79 bill.EUR 3.33% 10.83

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  264.4000   285.5000   357.5000   368.6000   383.3000
Intangible Assets
  126.9000   141.1000   142.2000   139.2000   148
Long-Term Investments
  20.8000   13.7000   14.5000   17.4000   19.8000
Fixed Assets
  418.2000   445.7000   518.9000   611.5000   660.3000
Inventories
  377.3000   457.9000   430.3000   440.8000   507.4000
Accounts Receivable
  133.4000   174.6000   214.9000   226.2000   250.5000
Cash and Cash Equivalents
  294.9000   200.4000   254.6000   119.2000   128.6000
Current Assets
  888.3000   924.1000   998.6000   889.8000   1,001.5000
Total Assets
  1,355.4000   1,449   1,584.5000   1,501.3000   1,661.8000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  188   225.1000   227.6000   235.3000   255
Long-term debt
  514.1000   355   63.3000   164.8000   153.6000
Liabilities to Banks
  532.9000   388.5000   395.5000   179.5000   171.9000
Provisions
  188.3000   216.6000   216.3000   233.5000   256.2000
Liabilities
  994.2000   925.7000   946.6000   761   817.9000
Share Capital
  70.4000   70.4000   70.4000   70.4000   70.4000
Total Equity
  361.2000   523.2000   637.9000   740.3000   843.9000
Minority Interests
  17.4000   23.8000   24.6000   26.1000   -.5000
Total liabilities equity
  1,355.4000   1,449   1,584.5000   1,501.3000   1,661.8000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  1,729   2,058.8000   2,345.9000   2,432.1000   2,571.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  263.9000   394.1000   433.2000   456.1000   448.7000
Interest Income
  -   -16.2000   -16.1000   -14.4000   -4.5000
Income Before Taxes
  249.2000   382.4000   409.6000   433.5000   437.1000
Income Taxes
  59.9000   91.4000   98.1000   100.1000   102.7000
Minority Interests Profit
  -3.3000   -6.5000   -4.1000   -4.4000   -1.2000
Net Income
  185.9000   284.5000   307.4000   329   333.3000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  2.6900   4.1200   4.4500   4.7700   4.8300
Dividend per Share
  2.0200   2.8800   3.1200   3.3400   3.6200

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  308.3000   301.7000   392.4000   416.3000   395.4000
Cash Flow from Investing Activities
  -62   -108.4000   -171.8000   -186.3000   -127.1000
Cash Flow from Financing
  -68.2000   -289   -166.3000   -363.1000   -261.5000
Decrease / Increase in Cash
  180.8000   -94.5000   54.2000   -135.4000   9.4000
Employees
  9,944   11,004   11,852   12,496   12,990