12/11/2024  17:37:31 Chg. - Volume Bid14:39:10 Ask14:39:10 Market Capitalization Dividend Y. P/E Ratio
22.200EUR - 3,023
Turnover: 67,098.602
22.100Bid Size: 17,353 22.300Ask Size: 5,031 1.57 bill.EUR - -

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  2,339.7000   2,478.8000   2,836.3000   -   3,294.4400
Intangible Assets
  .2000   .3000   .4000   .8000   1.1900
Long-Term Investments
  596.3000   526.7000   430.7000   124.4000   -
Fixed Assets
  2,937.2000   3,007   3,268   2,904   3,526.1000
Inventories
  .3000   .2000   .3000   .3000   .3500
Accounts Receivable
  7.4000   4.3000   6.9000   17.5000   34.5200
Cash and Cash Equivalents
  111.6000   64.5000   375.8000   246.9200   445.0700
Current Assets
  164   111.2000   420.2000   331.3500   566.5500
Total Assets
  3,137.7000   3,122.6000   3,688.1000   3,774.3600   4,179.8500

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  5.5000   3.6000   5.7000   12.7000   32.1200
Long-term debt
  1,374.3000   1,371   1,567   1,471.9000   518.7900
Liabilities to Banks
  1,519.5000   1,498.8000   1,705.6000   -   -
Provisions
  224.7000   199.6000   260.4000   206.1600   147.3200
Liabilities
  1,792.6000   1,738.8000   2,021.8000   2,181.5200   2,452.0800
Share Capital
  240.5440   259.3970   256.2000   -   -
Total Equity
  1,342.2000   1,380.6000   1,662.2000   1,697.2200   1,648.3800
Minority Interests
  2.9000   3.3000   4.1000   83.0400   53.4500
Total liabilities equity
  3,137.7000   3,122.6000   3,688.1000   3,774.3600   4,179.8500

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  210.4000   173.9000   196.9000   260.5000   336.4600
Depreciation (total)
  8.3000   9.2000   9.6000   9.7000   9.2000
Operating Result
  271.4000   101   270.3000   18   24.0800
Interest Income
  -31.3000   -34.4000   -5.4000   16.5300   -72.1400
Income Before Taxes
  251.4000   71.6000   271   34.9000   -46.3500
Income Taxes
  38.1000   14.7000   40.5000   15.9000   4.9500
Minority Interests Profit
  -.5000   -.4000   -1   8.2700   9.2000
Net Income
  212.8000   56.5000   229.5000   27.2000   32.1900

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  3.2100   0.7900   3.2400   0.3900   -0.4600
Dividend per Share
  0.7000   0.7000   0.5000   0.6500   -

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  78.3000   55.4000   69   63.9100   153.8000
Cash Flow from Investing Activities
  -54.7000   -114.2000   109   .5400   -131.3500
Cash Flow from Financing
  14.6000   11.7000   133.3000   -161.4100   176.4300
Decrease / Increase in Cash
  38.3000   -47.1000   311.3000   -   -
Employees
  623   555   561   585   611