FR.VORWERK GRP SE INH ON/ DE000A255F11 /
11/11/2024 13:44:07 | Chg. -0.250 | Volume | Bid13:49:40 | Ask13:49:40 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
28.850EUR | -0.86% | 1,867 Turnover: 53,274.100 |
28.850Bid Size: 173 | 29.050Ask Size: 173 | 577 mill.EUR | 0.42% | 56.57 |
Assets
|
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
|||||
---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 59.8000 | 80.6000 | 97.2330 | 110.3400 | |||||
Intangible Assets | .3000 | 2.5000 | .2730 | 1.1470 | |||||
Long-Term Investments | - | - | 20.2590 | 12.6590 | |||||
Fixed Assets | - | - | 131.0700 | 137.6970 | |||||
Inventories | 4.9000 | 6.1000 | 10.2660 | 7.2490 | |||||
Accounts Receivable | - | - | 17.6830 | 37.4310 | |||||
Cash and Cash Equivalents | 45.3000 | 108.3000 | 45.8760 | 56.5300 | |||||
Current Assets | 104.9000 | 183.5000 | 177.0090 | 173.5790 | |||||
Total Assets | 176.9000 | 290.5000 | 308.0790 | 311.2760 |
Liabilities
|
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
|||||
---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 21.3000 | 21.3000 | 10.8880 | 3.6950 | |||||
Long-term debt | - | - | 12.9120 | 10.3330 | |||||
Liabilities to Banks | - | - | - | - | |||||
Provisions | - | - | 63.1960 | 56.3180 | |||||
Liabilities | 113.3000 | 138 | 144.8980 | 139.7340 | |||||
Share Capital | 3.1000 | 20 | - | - | |||||
Total Equity | 63.6000 | 152.5000 | 162.8070 | 171.4970 | |||||
Minority Interests | 0.0000 | 0.0000 | .3740 | .0450 | |||||
Total liabilities equity | 176.9000 | 290.5000 | 308.0790 | 311.2760 |
Income Statement
|
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
|||||
---|---|---|---|---|---|---|---|---|---|
Revenues | 305.9000 | 288.6000 | 368.1610 | 373.3550 | |||||
Depreciation (total) | 11.4000 | 13 | 16.6630 | 18.0790 | |||||
Operating Result | 47.5000 | 41.4000 | 33.4260 | 13.9130 | |||||
Interest Income | -.9000 | -.8900 | -.9270 | -.7960 | |||||
Income Before Taxes | 42.7000 | 37.1000 | - | - | |||||
Income Taxes | 12.2000 | 10.4000 | 13.2460 | 2.0440 | |||||
Minority Interests Profit | 0.0000 | .0300 | -.3250 | .1240 | |||||
Net Income | 30.6000 | 26.8000 | 17.1390 | 10.1490 |
Per Share
Cash Flow
|
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
|||||
---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 33.3000 | 29.8000 | -10.2620 | 50.4240 | |||||
Cash Flow from Investing Activities | -20.4000 | -28.5000 | -32.5590 | -29.4730 | |||||
Cash Flow from Financing | -20.1000 | 61.7000 | -19.5840 | -10.3090 | |||||
Decrease / Increase in Cash | -7.2000 | 63 | - | - | |||||
Employees | 1,304 | 1,633 | 1,657 | 1,695 |