11/11/2024  17:24:50 Chg. +0.02 Volume Bid06/11/2024 Ask07/11/2024 Market Capitalization Dividend Y. P/E Ratio
13.66EUR +0.11% 5,180
Turnover: 70,854.22
-Bid Size: - -Ask Size: - 12.23 bill.EUR 8.44% -

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  10,510   9,981   10,123   19,367   19,049
Intangible Assets
  1,064   1,087   1,143   2,808   2,167
Long-Term Investments
  1,139   1,128   993   6,391   -
Fixed Assets
  -   -   -   -   49,399
Inventories
  216   233   230   1,396   2,275
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   14,856
Cash and Cash Equivalents
  3,182   556   1,356   2,308   7,592
Current Assets
  5,918   3,344   3,486   22,027   100,155
Total Assets
  21,753   22,409   23,364   57,810   149,661

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   16,477
Long-term debt
  4,333   5,369   6,255   11,442   8,701
Liabilities to Banks
  5,299   7,284   7,077   21,256   -
Provisions
  1,777   1,710   1,765   8,270   11,125
Liabilities
  8,466   10,332   10,129   42,233   135,997
Share Capital
  3,046   3,046   3,046   3,046   -
Total Equity
  13,048   11,841   12,982   12,953   12,131
Minority Interests
  239   236   252   2,624   1,534
Total liabilities equity
  21,753   22,409   23,364   57,810   149,661

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  4,520   5,242   5,447   49,015   6,422
Depreciation (total)
  464   536   575   1,090   587
Operating Result
  1,158   1,138   1,110   1,599   4,325
Interest Income
  -132   -114   -139   -59   -129
Income Before Taxes
  1,111   1,040   1,728   2,199   4,332
Income Taxes
  229   181   221   344   325
Minority Interests Profit
  -16   -15   -25   -32   -23
Net Income
  866   843   1,482   1,823   3,985

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.9800   0.9500   1.6700   2.0500   0.8300
Dividend per Share
  1.1000   1.1000   1.1000   1.1200   1.1400

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  993   804   2,015   2,555   1,119
Cash Flow from Investing Activities
  -807   -4,398   -369   -2,140   -512
Cash Flow from Financing
  -1,428   326   -839   505   1,603
Decrease / Increase in Cash
  -1,241   -3,268   806   920   -
Employees
  8,785   8,286   8,191   19,933   19,140