15/11/2024  07:57:00 Chg. +0.6250 Volume Bid21:59:59 Ask21:59:59 Market Capitalization Dividend Y. P/E Ratio
13.9550EUR +4.69% -
Turnover: -
14.0700Bid Size: 400 14.1500Ask Size: 400 12.66 bill.EUR 8.15% -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  8,710   9,930   10,510   9,981   10,123
Intangible Assets
  222   467   1,064   1,087   1,143
Long-Term Investments
  1,319   1,245   1,139   1,128   993
Fixed Assets
  -   -   -   -   -
Inventories
  231   233   216   233   230
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  3,289   1,679   3,182   556   1,356
Current Assets
  9,610   7,046   5,918   3,344   3,486
Total Assets
  22,767   21,964   21,753   22,409   23,364

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  5,255   4,730   4,333   5,369   6,255
Liabilities to Banks
  6,418   5,765   5,299   7,284   7,077
Provisions
  1,374   1,562   1,777   1,710   1,765
Liabilities
  8,904   8,422   8,466   10,332   10,129
Share Capital
  3,046   3,046   3,046   3,046   3,046
Total Equity
  13,794   13,459   13,048   11,841   12,982
Minority Interests
  69   84   239   236   252
Total liabilities equity
  22,767   21,964   21,753   22,409   23,364

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  3,459   3,632   4,520   5,242   5,447
Depreciation (total)
  346   373   464   536   575
Operating Result
  -150   633   1,158   1,138   1,110
Interest Income
  -152   -139   -132   -114   -139
Income Before Taxes
  -305   595   1,111   1,040   1,728
Income Taxes
  -78   90   229   181   221
Minority Interests Profit
  -4   -8   -16   -15   -25
Net Income
  4,138   496   866   843   1,482

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  4.6600   0.5600   0.9800   0.9500   1.6700
Dividend per Share
  1.1000   1.1000   1.1000   1.1000   1.1000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,381   621   993   804   2,015
Cash Flow from Investing Activities
  6,268   -1,701   -807   -4,398   -369
Cash Flow from Financing
  -2,160   -1,984   -1,428   326   -839
Decrease / Increase in Cash
  5,490   -3,064   -1,241   -3,268   806
Employees
  7,835   8,108   8,785   8,286   8,191