15/11/2024  08:13:35 Chg. +0.620 Volume Bid20:51:24 Ask20:51:24 Market Capitalization Dividend Y. P/E Ratio
13.910EUR +4.67% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 12.66 bill.EUR 8.15% -

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  16,497   15,201   11,195   8,710   9,930
Intangible Assets
  442   392   276   222   467
Long-Term Investments
  0.0000   0.0000   1,369   1,319   1,245
Fixed Assets
  -   -   -   -   -
Inventories
  428   375   256   231   233
Accounts Receivable
  914   771   549   0.0000   0.0000
Cash and Cash Equivalents
  963   1,254   2,009   3,289   1,679
Current Assets
  2,884   4,147   4,301   9,610   7,046
Total Assets
  24,628   24,420   21,375   22,767   21,964

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  1,307   1,147   0.0000   0.0000   0.0000
Long-term debt
  7,699   6,960   6,128   5,255   4,730
Liabilities to Banks
  8,777   9,098   7,307   6,418   5,765
Provisions
  2,778   2,495   1,950   1,374   1,562
Liabilities
  13,807   13,758   10,440   8,904   8,422
Share Capital
  3,046   3,046   3,046   3,046   3,046
Total Equity
  10,205   10,024   10,864   13,794   13,459
Minority Interests
  616   638   71   69   84
Total liabilities equity
  24,628   24,420   21,375   22,767   21,964

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  6,159   6,056   4,751   3,459   3,632
Depreciation (total)
  664   740   526   346   373
Operating Result
  1,861   1,712   3,428   -150   633
Interest Income
  -246   -253   -172   -152   -139
Income Before Taxes
  1,575   1,499   3,360   -305   595
Income Taxes
  72   220   199   -78   90
Minority Interests Profit
  -94   -75   -7   -4   -8
Net Income
  1,409   1,204   3,154   4,138   496

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  1.5900   1.3600   3.5500   4.6600   0.5600
Dividend per Share
  1.0000   1.1000   1.3000   1.1000   1.1000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,382   1,836   1,762   1,381   621
Cash Flow from Investing Activities
  -1,128   -1,210   2,816   6,268   -1,701
Cash Flow from Financing
  -47   -304   -3,007   -2,160   -1,984
Decrease / Increase in Cash
  207   322   1,571   5,490   -3,064
Employees
  10,371   9,886   8,592   7,835   8,108