11/8/2024  4:05:58 PM Chg. +0.4050 Volume Bid5:39:39 PM Ask5:39:39 PM Market Capitalization Dividend Y. P/E Ratio
13.6650EUR +3.05% 550
Turnover: 7,538.2500
-Bid Size: - -Ask Size: - 12.27 bill.EUR 8.41% -

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  9,981   10,123   19,367   19,049   7,266
Intangible Assets
  1,087   1,143   2,808   2,167   657
Long-Term Investments
  1,128   993   6,391   -   -
Fixed Assets
  -   -   -   49,399   12,668
Inventories
  233   230   1,396   2,275   465
Accounts Receivable
  0.0000   0.0000   0.0000   14,856   1,767
Cash and Cash Equivalents
  556   1,356   2,308   7,592   3,919
Current Assets
  3,344   3,486   22,027   100,155   10,975
Total Assets
  22,409   23,364   57,810   149,661   23,642

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   16,477   1,657
Long-term debt
  5,369   6,255   11,442   8,701   3,658
Liabilities to Banks
  7,284   7,077   21,256   -   -
Provisions
  1,710   1,765   8,270   11,125   1,249
Liabilities
  10,332   10,129   42,233   135,997   15,905
Share Capital
  3,046   3,046   3,046   -   -
Total Equity
  11,841   12,982   12,953   12,131   7,670
Minority Interests
  236   252   2,624   1,534   67
Total liabilities equity
  22,409   23,364   57,810   149,661   23,642

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  5,242   5,447   49,015   6,422   7,774
Depreciation (total)
  536   575   1,090   587   415
Operating Result
  1,138   1,110   1,599   4,325   1,967
Interest Income
  -114   -139   -59   -129   -125
Income Before Taxes
  1,040   1,728   2,199   4,332   1,564
Income Taxes
  181   221   344   325   520
Minority Interests Profit
  -15   -25   -32   -23   -7,874
Net Income
  843   1,482   1,823   3,985   -2,416

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.9500   1.6700   2.0500   0.8300   -2.7200
Dividend per Share
  1.1000   1.1000   1.1200   1.1400   0.9100

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  804   2,015   2,555   1,119   1,717
Cash Flow from Investing Activities
  -4,398   -369   -2,140   -512   1,818
Cash Flow from Financing
  326   -839   505   1,603   -4,686
Decrease / Increase in Cash
  -3,268   806   920   -   -
Employees
  8,286   8,191   19,933   19,140   7,712