FORTESCUE LTD./ AU000000FMG4 /
11/19/2024 1:06:36 PM | Chg. +0.0420 | Volume | Bid1:06:38 PM | Ask1:06:38 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
10.9500EUR | +0.39% | 350 Turnover: 3,836.5000 |
10.8540Bid Size: 461 | 10.9800Ask Size: 1,000 | 33.22 bill.EUR | - | - |
Assets
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 17,159 | 18,068 | 17,729 | 16,867 | 16,493 | ||||||
Intangible Assets | 40 | 67 | 44 | 15 | 7 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | 17,205 | 18,217 | 17,831 | 16,914 | 16,510 | ||||||
Inventories | 961 | 1,467 | 773 | 554 | 588 | ||||||
Accounts Receivable | 409 | 585 | 291 | 241 | 141 | ||||||
Cash and Cash Equivalents | 2,158 | 2,398 | 2,381 | 1,583 | 1,838 | ||||||
Current Assets | 3,662 | 4,477 | 3,529 | 2,423 | 2,605 | ||||||
Total Assets | 20,867 | 22,694 | 21,360 | 19,337 | 19,115 |
Liabilities
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 1,043 | 1,338 | 739 | 622 | 708 | ||||||
Long-term debt | 12,486 | 9,403 | 9,414 | 6,678 | 4,350 | ||||||
Liabilities to Banks | 12,691 | 9,557 | 9,569 | 6,771 | 4,471 | ||||||
Provisions | 1,320 | 2,463 | 1,974 | 2,423 | 2,978 | ||||||
Liabilities | 15,578 | 15,111 | 13,823 | 10,931 | 9,381 | ||||||
Share Capital | - | - | - | - | - | ||||||
Total Equity | 5,289 | 7,583 | 7,537 | 8,406 | 9,734 | ||||||
Minority Interests | 4 | 14 | 13 | 14 | 14 | ||||||
Total liabilities equity | 20,867 | 22,694 | 21,360 | 19,337 | 19,115 |
Income Statement
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 8,120 | 11,753 | 8,574 | 7,083 | 8,447 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 3,019 | 4,633 | 1,049 | 1,815 | 3,450 | ||||||
Interest Income | -553 | -720 | -629 | -461 | -483 | ||||||
Income Before Taxes | 2,466 | 3,913 | 420 | 1,354 | 2,967 | ||||||
Income Taxes | 720 | 1,173 | 104 | 369 | 874 | ||||||
Minority Interests Profit | 0.0000 | -10 | 1 | -1 | 0.0000 | ||||||
Net Income | 1,746 | 2,730 | 317 | 984 | 2,093 |
Per Share
Cash Flow
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 3,004 | 6,248 | 2,037 | 3,023 | 4,256 | ||||||
Cash Flow from Investing Activities | -6,166 | -1,392 | -726 | -336 | -715 | ||||||
Cash Flow from Financing | 2,989 | -4,625 | -1,235 | -3,462 | -3,282 | ||||||
Decrease / Increase in Cash | -173 | 231 | 76 | -775 | 259 | ||||||
Employees | 3,751 | 4,553 | 4,057 | 3,890 | - |