11/8/2024  9:59:56 PM Chg. -0.14 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
24.70USD -0.58% 126,695
Turnover: 3.11 mill.
-Bid Size: - -Ask Size: - 2.34 bill.USD 4.86% -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  866   836   824   788   917
Intangible Assets
  46   24   20   17   454
Long-Term Investments
  -   -   -   337   781
Fixed Assets
  1,410   1,302   4,203   4,208   5,772
Inventories
  1,278   1,269   1,208   923   1,266
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  849   891   907   1,680   804
Current Assets
  2,551   2,518   2,386   2,835   2,363
Total Assets
  3,961   3,820   6,589   7,043   8,135

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  258   387   333   402   596
Long-term debt
  125   124   122   8   451
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,442   1,314   4,116   4,267   4,892
Share Capital
  -   -   -   -   -
Total Equity
  2,519   2,506   2,473   2,776   3,243
Minority Interests
  -   -   -   5   4
Total liabilities equity
  3,961   3,820   6,589   7,043   8,135

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  7,782   7,939   8,005   7,548   8,958
Depreciation (total)
  173   178   179   176   197
Operating Result
  571   699   649   303   860
Interest Income
  2   9   11   -7   -14
Income Before Taxes
  578   713   672   494   1,240
Income Taxes
  294   172   181   171   348
Minority Interests Profit
  -   -   -   -   1
Net Income
  284   541   491   323   893

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  2.2300   4.6800   4.5200   3.1000   8.7200
Dividend per Share
  1.2400   1.3800   1.5200   0.7000   1.0000

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  813   781   696   1,062   666
Cash Flow from Investing Activities
  -289   -274   -235   -168   -1,376
Cash Flow from Financing
  -616   -527   -493   -126   -152
Decrease / Increase in Cash
  -42   -50   -39   776   -868
Employees
  50,168   49,209   49,331   50,999   -