11/8/2024  9:59:56 PM Chg. -0.14 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
24.70USD -0.58% 126,695
Turnover: 3.11 mill.
-Bid Size: - -Ask Size: - 2.34 bill.USD 4.86% -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  836   824   788   917   920
Intangible Assets
  24   20   17   454   426
Long-Term Investments
  -   -   337   781   630
Fixed Assets
  1,302   4,203   4,208   5,772   5,386
Inventories
  1,269   1,208   923   1,266   1,643
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  891   907   1,680   804   536
Current Assets
  2,518   2,386   2,835   2,363   2,521
Total Assets
  3,820   6,589   7,043   8,135   7,907

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  387   333   402   596   492
Long-term debt
  124   122   8   451   446
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,314   4,116   4,267   4,892   4,614
Share Capital
  -   -   -   -   -
Total Equity
  2,506   2,473   2,776   3,243   3,293
Minority Interests
  -   -   5   4   0.0000
Total liabilities equity
  3,820   6,589   7,043   8,135   7,907

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  7,939   8,005   7,548   8,958   8,759
Depreciation (total)
  178   179   176   197   208
Operating Result
  699   649   303   860   581
Interest Income
  9   11   -7   -14   -15
Income Before Taxes
  713   672   494   1,240   524
Income Taxes
  172   181   171   348   180
Minority Interests Profit
  -   -   -   1   1
Net Income
  541   491   323   893   342

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  4.6800   4.5200   3.1000   8.7200   3.6200
Dividend per Share
  1.3800   1.5200   0.7000   1.0000   1.6000

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  781   696   1,062   666   173
Cash Flow from Investing Activities
  -274   -235   -168   -1,376   -162
Cash Flow from Financing
  -527   -493   -126   -152   -279
Decrease / Increase in Cash
  -50   -39   776   -868   -268
Employees
  49,209   49,331   50,999   -   -