11/14/2024  6:06:17 PM Chg. +0.17 Volume Bid6:07:59 PM Ask6:07:59 PM Market Capitalization Dividend Y. P/E Ratio
60.94USD +0.27% 196,634
Turnover: 7.98 mill.
60.90Bid Size: 800 60.96Ask Size: 100 33.55 bill.USD 3.01% 31.87

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  193   164   176   180   185
Intangible Assets
  1,016   918   826   2,668   2,957
Long-Term Investments
  260   272   284   1,776   3,065
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  317   306   346   437   557
Cash and Cash Equivalents
  1,110   1,257   1,376   2,719   4,360
Current Assets
  -   -   -   -   -
Total Assets
  9,151   9,301   10,677   50,455   60,690

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  955   956   1,094   2,402   2,696
Long-term debt
  759   836   838   2,662   3,096
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  4,684   4,673   5,312   42,063   51,233
Share Capital
  -   -   -   -   -
Total Equity
  4,467   4,628   5,365   8,392   9,457
Minority Interests
  20   -2   -17   41   43
Total liabilities equity
  9,151   9,301   10,677   50,455   60,690

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  7,663   7,594   8,469   10,778   15,643
Depreciation (total)
  183   182   178   296   645
Operating Result
  -   -   -   -   -
Interest Income
  -48   -43   -47   -90   -114
Income Before Taxes
  864   750   1,369   1,784   3,083
Income Taxes
  235   120   308   322   713
Minority Interests Profit
  25   7   14   25   20
Net Income
  771   628   1,062   1,427   2,422

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  2.4400   2.3000   3.8900   5.0200   8.5000
Dividend per Share
  1.0200   1.2000   1.2600   1.3500   1.5600

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  737   943   1,121   1,578   4,090
Cash Flow from Investing Activities
  -95   -354   -520   -2,331   -7,449
Cash Flow from Financing
  -999   -442   -482   2,096   5,000
Decrease / Increase in Cash
  -357   147   119   1,343   1,641
Employees
  24,367   23,436   25,063   27,058   28,290