11/8/2024  10:10:00 PM Chg. +4.45 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
159.14USD +2.88% 549,200
Turnover: 57.59 mill.
155.87Bid Size: 100 162.61Ask Size: 100 18.6 bill.USD 3.56% 33.79

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  37.5590   33.5360   10.7500   34.2590   20.4760
Current Assets
  -   -   -   -   -
Total Assets
  6,847.7810   11,604.4910   11,491.9190   11,323.7810   11,230.4500

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3,689.9580   4,962.3900   4,918.0250   4,951.5920   4,940.9910
Share Capital
  .7530   1.1330   1.1340   1.1360   1.1400
Total Equity
  3,157.8230   6,642.1010   6,573.8940   6,372.1890   6,289.4590
Minority Interests
  165.7260   238.2820   233.9820   222.3490   220.8940
Total liabilities equity
  6,847.7810   11,604.4910   11,491.9190   11,323.7810   11,230.4500

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,042.7790   1,125.3480   1,528.9870   1,571.3460   1,641.0170
Depreciation (total)
  -   -   -   -   496.8430
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   179.8470
Income Before Taxes
  352.4200   225.8600   341.7850   231.8010   368.6600
Income Taxes
  -   -   -   -   -3.6960
Minority Interests Profit
  18.4580   12.1800   12.1570   8.1230   12.8070
Net Income
  332.2870   211.9150   324.6910   219.2110   350.1230

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  4.4100   2.6900   2.8600   1.9300   3.0700
Dividend per Share
  3.1300   3.3300   3.5325   3.7275   3.8800

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  463.7210   484.0390   658.5130   734.3920   781.4200
Cash Flow from Investing Activities
  -136.2150   -710.4870   -283.4350   -366.3500   -238.2730
Cash Flow from Financing
  -316.6000   222.4250   -397.8640   -405.1360   -524.2790
Decrease / Increase in Cash
  10.9060   -4.0230   -22.7860   -37.1940   18.8680
Employees
  1,949   2,466   2,419   2,508   2,476