11/6/2024  10:10:00 PM Chg. +1.44 Volume Bid3:25:00 PM Ask3:25:00 PM Market Capitalization Dividend Y. P/E Ratio
92.44USD +1.58% 4.81 mill.
Turnover: 350.36 mill.
92.28Bid Size: 100 92.44Ask Size: 100 10.1 bill.USD 3.03% 5.13

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  3,609   3,577   3,762   3,719   3,713
Intangible Assets
  125   194   301   310   312
Long-Term Investments
  838   852   976   979   975
Fixed Assets
  5,799   5,885   6,746   6,439   6,711
Inventories
  682   720   900   1,046   1,038
Accounts Receivable
  706   801   986   1,017   850
Cash and Cash Equivalents
  967   638   576   439   463
Current Assets
  2,787   2,472   2,792   2,874   2,765
Total Assets
  8,586   8,357   9,538   9,313   9,476

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  587   625   807   819   780
Long-term debt
  2,468   2,890   3,315   2,970   3,409
Liabilities to Banks
  513   118   326   561   496
Provisions
  166   130   211   255   257
Liabilities
  5,757   5,336   6,239   5,934   6,578
Share Capital
  -   -   -   -   -
Total Equity
  2,829   3,021   3,299   3,379   2,898
Minority Interests
  451   433   412   395   391
Total liabilities equity
  8,586   8,357   9,538   9,313   9,476

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  5,674   5,389   6,140   7,155   6,297
Depreciation (total)
  363   295   310   349   356
Operating Result
  326   893   901   1,334   834
Interest Income
  -118   -118   -120   -119   -109
Income Before Taxes
  488   1,030   1,075   1,510   988
Income Taxes
  201   122   213   292   124
Minority Interests Profit
  19   -6   -6   -6   -6
Net Income
  304   900   843   1,207   852

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.0200   6.2100   6.1100   8.9900   6.8800
Dividend per Share
  1.1500   1.3800   1.7400   2.0800   2.4000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  862   893   803   1,558   1,454
Cash Flow from Investing Activities
  -558   -439   -549   -507   -493
Cash Flow from Financing
  -66   -759   -351   -1,165   -935
Decrease / Increase in Cash
  187   -329   -62   -137   24
Employees
  7,081   7,293   7,592   7,684   7,714