11/7/2024  8:00:55 AM Chg. -0.012 Volume Bid8:26:39 AM Ask8:26:39 AM Market Capitalization Dividend Y. P/E Ratio
13.200EUR -0.09% -
Turnover: -
13.190Bid Size: 755 13.292Ask Size: 755 9.4 bill.EUR - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  22,816   22,847   20,296   21,396   22,574
Intangible Assets
  214   359   366   436   469
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  29,984   29,708   26,714   27,506   28,417
Inventories
  675   630   562   577   487
Accounts Receivable
  2,473   2,166   1,463   1,595   1,479
Cash and Cash Equivalents
  1,262   1,305   949   1,166   1,029
Current Assets
  6,866   6,411   6,398   5,015   5,231
Total Assets
  36,850   36,119   33,112   32,521   33,648

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  1,721   1,656   1,371   1,329   1,311
Long-term debt
  18,278   19,160   17,801   17,636   18,305
Liabilities to Banks
  -   -   -   -   -
Provisions
  1,090   804   1,006   1,280   1,213
Liabilities
  30,679   30,419   28,267   26,917   28,419
Share Capital
  8   8   8   8   8
Total Equity
  6,171   5,700   4,845   5,604   5,229
Minority Interests
  3,022   2,906   2,380   2,396   2,233
Total liabilities equity
  36,850   36,119   33,112   32,521   33,648

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  11,260   10,281   10,530   10,736   10,189
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  912   967   926   746   732
Income Before Taxes
  1,122   137   771   2,018   1,001
Income Taxes
  465   188   990   708   352
Minority Interests Profit
  -456   -353   -384   -362   -175
Net Income
  306   -1,130   -1,161   1,203   303

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.4500   -1.7200   -1.7600   1.8200   0.4600
Dividend per Share
  0.4100   0.4500   0.4900   0.5300   0.5528

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,134   2,884   2,489   2,343   2,466
Cash Flow from Investing Activities
  -2,366   -2,108   -2,749   -505   -2,721
Cash Flow from Financing
  28   -747   43   -1,643   -86
Decrease / Increase in Cash
  -277   48   -295   215   -431
Employees
  21,000   -   -   -   -