15/11/2024  10:01:02 Chg. +0.080 Volume Bid10:06:06 Ask10:06:03 Market Capitalization Dividend Y. P/E Ratio
21.200EUR +0.38% 13,699
Turnover: 289,692.740
21.200Bid Size: 402 21.220Ask Size: 206 914.6 mill.EUR 2.13% 25.19

Assets

2021
IFRS
in th. EUR
2022
IFRS
in th. EUR
2023
IFRS
in th. EUR
Property and Equipment
  39,609   77,081   72,434
Intangible Assets
  2,345   1,967   2,678
Long-Term Investments
  2,670   26,725   31,375
Fixed Assets
  -   -   -
Inventories
  -   -   -
Accounts Receivable
  6.16 mill.   6.02 mill.   8.1 mill.
Cash and Cash Equivalents
  4,949   8,612   5,708
Current Assets
  -   -   -
Total Assets
  10.82 mill.   11.1 mill.   13.92 mill.

 

Liabilities

2021
IFRS
in th. EUR
2022
IFRS
in th. EUR
2023
IFRS
in th. EUR
Accounts Payable
  7.97 mill.   7.33 mill.   9.88 mill.
Long-term debt
  -   -   -
Liabilities to Banks
  -   -   -
Provisions
  -   -   -
Liabilities
  10.32 mill.   10.5 mill.   13.33 mill.
Share Capital
  -   -   162,871
Total Equity
  508,169   606,315   585,838
Minority Interests
  -   -   -
Total liabilities equity
  10.82 mill.   11.1 mill.   13.92 mill.

 

Income Statement

2021
IFRS
in th. EUR
2022
IFRS
in th. EUR
2023
IFRS
in th. EUR
Revenues
  384,041   458,673   303,876
Depreciation (total)
  15,287   16,816   18,294
Operating Result
  -   162,362   49,173
Interest Income
  -   -   -
Income Before Taxes
  -   -   -
Income Taxes
  29,793   34,904   8,503
Minority Interests Profit
  -   -   -
Net Income
  114,934   126,827   36,151

 

Per Share

2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  2.6300   2.9200   0.8400
Dividend per Share
  1.3500   1.5000   0.4500

 

Cash Flow

2021
IFRS
in th. EUR
2022
IFRS
in th. EUR
2023
IFRS
in th. EUR
Cash Flow from Operating Activities
  244,759   93,753   79,484
Cash Flow from Investing Activities
  -13,835   -19,721   -17,470
Cash Flow from Financing
  -234,619   -70,586   -64,690
Decrease / Increase in Cash
  -   -   -
Employees
  -   654   646