15/11/2024  16:00:05 Chg. -0.11 Volume Bid15/11/2024 Ask15/11/2024 Market Capitalization Dividend Y. P/E Ratio
13.57EUR -0.80% 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 1.49 bill.EUR 0.30% 20.78

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  7   7.6000   16.3000   32.9000   34.1000
Intangible Assets
  63   82.7000   92.7000   389.4000   386.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  220   230.9000   376.7000   987.6000   1,513.9000
Cash and Cash Equivalents
  397   655   468.6000   1,255.1000   1,618.3000
Current Assets
  -   -   -   -   -
Total Assets
  1,107.4000   1,227.7000   1,266   2,818.2000   3,690.6000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  994.7000   1,060.5000   1,083.8000   2,372.3000   3,191.2000
Share Capital
  17.5060   18.7370   19.5960   27.2730   109.7930
Total Equity
  112.7000   167.2000   182.2000   445.8000   499.4000
Minority Interests
  0.0000   .5000   .5000   .5000   .5000
Total liabilities equity
  1,107.4000   1,227.7000   1,266   2,818.2000   3,690.6000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  -   -   -   -   -
Depreciation (total)
  5.6000   8.2000   12.8000   24.6000   31.8000
Operating Result
  26.5000   34.2000   24.8000   73.8000   80.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  25.2000   32   21.6000   69.9000   74.4000
Income Taxes
  8.2000   11   6.7000   19.9000   22.9000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -.0100
Net Income
  16.8000   21   14.9000   19.9000   51.5000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.2400   0.2780   0.1930   0.5450   0.4700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  .1000   253.6000   -157.2000   141.5000   125
Cash Flow from Investing Activities
  -12.6000   -27.8000   -33.2000   -314.6000   -26.2000
Cash Flow from Financing
  20.3000   32.2000   4   206.4000   -1.2000
Decrease / Increase in Cash
  7.8000   258   -186.4000   786.5000   363.1000
Employees
  453   497   527   802   1,050