11/18/2024  7:57:00 AM Chg. 0.0000 Volume Bid12:30:00 PM Ask12:30:00 PM Market Capitalization Dividend Y. P/E Ratio
59.2000EUR 0.00% -
Turnover: -
58.0000Bid Size: 100 59.0000Ask Size: 100 608.17 mill.EUR - -

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  38.7000   41.1000   49.2000   49.9000   53.1440
Intangible Assets
  17.4000   17   13.6000   6.1000   2.8010
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   -
Fixed Assets
  85.9000   95.4000   78.8000   72   77.2050
Inventories
  32.2000   35.7000   29.1000   30.2000   43.6220
Accounts Receivable
  17.9000   12.5000   20.8000   18.6000   16.5990
Cash and Cash Equivalents
  28.5000   32.3000   10   3   1.5310
Current Assets
  82.5000   84.3000   101   117.3000   91.7860
Total Assets
  168.4000   179.7000   179.8000   189.4000   168.9910

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  12.6000   8.8000   5.8000   5.4000   14.7360
Long-term debt
  44.1000   19.1000   19.7000   17.1000   7.5180
Liabilities to Banks
  44.1000   19.1000   19.7000   17.1000   -
Provisions
  4.6000   3.8000   3.6000   .8000   1.1900
Liabilities
  79.6000   89.8000   44.2000   67.4000   42.1560
Share Capital
  51.1120   51.3470   51.4440   51.5120   -
Total Equity
  87.5000   88.4000   134   122   126.8340
Minority Interests
  1.3000   1.5000   1.6000   .3000   0.0000
Total liabilities equity
  168.4000   179.7000   179.8000   189.4000   168.9910

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  155.1000   161.3000   154.8000   105.3000   134.6100
Depreciation (total)
  9   11.1000   11.5000   8.2000   7.7240
Operating Result
  12.2000   5.1000   55.2000   18.2000   4.2390
Interest Income
  -1.6600   -1.6200   -1.8000   -.5000   -
Income Before Taxes
  10.4000   3.5000   53.5000   17.7000   4.3890
Income Taxes
  2.9000   1   1.1000   -1.1000   303
Minority Interests Profit
  -.1000   -.2000   -.1000   -.1000   0.0000
Net Income
  7.4000   2.3000   52.3000   18.7000   4.0860

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.7200   0.2200   5.0900   1.8200   0.4000
Dividend per Share
  0.2000   0.2000   0.5600   -   -

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  15.9000   20.4000   6.5000   2.6000   14.0890
Cash Flow from Investing Activities
  -9.7000   -11.6000   51.7000   27.3000   -7.5480
Cash Flow from Financing
  -3.4000   -5.2000   -41   -13.5000   -5.9090
Decrease / Increase in Cash
  2.8000   3.6000   17.2000   16.4000   -
Employees
  863   892   784   742   -