11/11/2024  08:03:52 Chg. +0.640 Volume Bid13:41:04 Ask13:41:04 Market Capitalization Dividend Y. P/E Ratio
42.900EUR +1.51% 0
Turnover: 0.000
43.740Bid Size: 120 44.280Ask Size: 120 28.94 bill.EUR - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  2,239   2,065   2,003   1,861   1,995
Intangible Assets
  12   9   27   40   201
Long-Term Investments
  360   414   219   420   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  2,158   1,763   1,963   1,963   2,278
Cash and Cash Equivalents
  2,540   2,392   2,514   2,681   3,278
Current Assets
  -   -   -   -   -
Total Assets
  141,082   142,177   142,193   146,069   169,369

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  2,164   1,800   1,412   1,562   2,441
Long-term debt
  15,844   14,388   14,904   14,426   14,970
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  125,212   125,945   125,808   129,819   148,166
Share Capital
  2,051   2,051   2,051   2,051   2,051
Total Equity
  15,870   16,232   16,385   16,250   21,203
Minority Interests
  31   27   20   0.0000   0.0000
Total liabilities equity
  141,082   142,177   142,193   146,069   169,369

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  7,031   6,889   7,713   7,973   9,790
Depreciation (total)
  441   453   341   360   472
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,365   2,065   2,771   2,765   3,202
Income Taxes
  659   505   577   572   690
Minority Interests Profit
  -6   -4   0.0000   0.0000   0.0000
Net Income
  1,637   1,489   2,119   2,118   2,419

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.0300   1.9500   2.8800   3.1100   3.3800
Dividend per Share
  0.5200   0.5300   0.6000   0.7400   0.9400

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,418   2,114   1,494   2,856   1,824
Cash Flow from Investing Activities
  -3,931   -2,887   414   -4,141   -797
Cash Flow from Financing
  962   625   -1,786   1,452   -430
Decrease / Increase in Cash
  -551   -148   122   167   597
Employees
  18,261   17,844   18,125   17,437   19,869