11/8/2024  5:35:30 PM Chg. +3.80 Volume Bid5:35:30 PM Ask5:35:30 PM Market Capitalization Dividend Y. P/E Ratio
421.20EUR +0.91% 158,649
Turnover: 25.85 mill.
-Bid Size: - -Ask Size: - 76.42 bill.EUR 0.58% 61.03

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  626.1000   669.3000   710.3000   850.6000   1,069.7000
Intangible Assets
  307.8000   354.4000   440.5000   645.8000   837.9000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  295.4000   324   393.8000   391.1000   420.1000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  182.8000   457.8000   647.7000   793.7000   897.9000
Current Assets
  2,019.8000   1,887.5000   2,081.1000   2,477.3000   2,641.2000
Total Assets
  3,875.4000   3,849.6000   4,141.1000   4,851.7000   5,446.4000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  507.5000   614.9000   607.5000   653.8000   711.5000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3,894.8000   3,519.8000   3,357.2000   3,497.9000   3,959.1000
Share Capital
  3.8000   2.5000   2.5000   2.5000   2.5730
Total Equity
  -25.1000   325   778.7000   1,348.7000   1,481.3000
Minority Interests
  5.7000   4.8000   5.3000   5.1000   6
Total liabilities equity
  3,875.4000   3,849.6000   4,141.1000   4,851.7000   5,446.4000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  2,854.4000   3,105   3,417   3,420.3000   3,766.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  444.3000   595.1000   775.4000   826.5000   917.4000
Interest Income
  -   -27.7000   -29.3000   -23.6000   -42.1000
Income Before Taxes
  434.2000   567.4000   746.2000   802.9000   875.4000
Income Taxes
  144.1000   167.6000   208.8000   16.3000   176.7000
Minority Interests Profit
  -2.2000   -1   -2   -1.9000   -2.9000
Net Income
  287.8000   398.8000   535.4000   784.7000   695.8000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.5200   2.1100   2.8300   4.1600   3.7300
Dividend per Share
  -   0.4600   0.6350   0.7100   1.0300

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  707.3000   1,005.3000   662.8000   934   1,306.1000
Cash Flow from Investing Activities
  -317.1000   -320.5000   -379.4000   -636.9000   -701.1000
Cash Flow from Financing
  -351.3000   -411   -85.1000   -152.1000   -501.5000
Decrease / Increase in Cash
  48.5000   275   189.9000   146   104.3000
Employees
  2,998   3,248   3,380   3,651   4,164