15/11/2024  17:24:59 Chg. -1.28 Volume Bid17:25:00 Ask17:25:00 Market Capitalization Dividend Y. P/E Ratio
82.94SEK -1.52% 580,655
Turnover: 22.99 mill.
-Bid Size: - -Ask Size: - 95.94 bill.SEK - -

Assets

2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Property and Equipment
  190,924   216,085   209,000
Intangible Assets
  -   -   -
Long-Term Investments
  28,824   31,620   28,288
Fixed Assets
  221,484   251,855   -
Inventories
  2,697   3,421   2,750
Accounts Receivable
  388   198   5,351
Cash and Cash Equivalents
  1,299   3,977   2,402
Current Assets
  8,449   11,920   -
Total Assets
  229,933   263,775   253,748

 

Liabilities

2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Accounts Payable
  897   652   -
Long-term debt
  106,404   120,553   134,469
Liabilities to Banks
  -   -   -
Provisions
  18,500   21,069   16,272
Liabilities
  141,366   160,866   159,761
Share Capital
  -   -   -
Total Equity
  77,606   90,194   82,313
Minority Interests
  10,961   12,715   11,674
Total liabilities equity
  229,933   263,775   253,748

 

Income Statement

2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Revenues
  6,744   7,796   8,914
Depreciation (total)
  -   -   -
Operating Result
  10,001   7,763   -
Interest Income
  -1,067   -2,031   -
Income Before Taxes
  -   -   -
Income Taxes
  3,196   1,999   1,254
Minority Interests Profit
  -1,076   -814   -953
Net Income
  18,508   10,175   -6,746

 

Per Share

2021
IFRS
in SEK
2022
IFRS
in SEK
2023
IFRS
in SEK
Earnings per Share
  99.2400   9.0900   -5.8500
Dividend per Share
  -   -   -

 

Cash Flow

2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Cash Flow from Operating Activities
  1,526   5,050   4,857
Cash Flow from Investing Activities
  -29,879   -12,915   -6,209
Cash Flow from Financing
  25,117   10,497   -212
Decrease / Increase in Cash
  -   -   -
Employees
  1,040   1,161   -