11/15/2024  10:00:00 PM Chg. -8.64 Volume Bid10:12:23 PM Ask10:12:23 PM Market Capitalization Dividend Y. P/E Ratio
1,915.00CAD -0.45% 27,559
Turnover: 50.46 mill.
1,913.00Bid Size: 200 1,921.99Ask Size: 100 44.54 bill.CAD - -

Assets

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  3,847.5000   6,072.5000   5,676.9000   6,194.1000   3,102.8000
Long-Term Investments
  27,293.4000   37,013.2000   37,432.9000   38,111.6000   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  4,289.1000   7,055.3000   6,667.9000   6,533.9000   5,816.1000
Cash and Cash Equivalents
  -   -   -   -   -
Current Assets
  -   -   -   -   -
Total Assets
  43,384.4000   64,090.1000   64,372.1000   70,508.5000   74,054

 

Liabilities

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  31,564.3000   45,678.1000   47,006.9000   52,601.3000   56,526.7000
Share Capital
  1,335.5000   1,335.5000   1,335.5000   1,335.5000   -
Total Equity
  11,820.1000   18,412   17,365.2000   17,907.2000   13,856.6000
Minority Interests
  2,000   4,600.9000   4,250.4000   3,529.1000   3,670.7000
Total liabilities equity
  43,384.4000   64,090.1000   64,372.1000   70,508.5000   74,054

 

Income Statement

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  -311.5000   2,354.4000   1,209.2000   2,704.7000   -
Interest Income
  -242.8000   -331.2000   -347.1000   -472   -
Income Before Taxes
  -554.3000   2,023.2000   862.1000   2,232.7000   -
Income Taxes
  -159.6000   408.3000   44.2000   261.5000   206.7000
Minority Interests Profit
  -117.8000   125.7000   -441.9000   32.9000   181
Net Income
  -512.5000   1,740.6000   376   2,004.1000   218.4000

 

Per Share

2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
2020
IFRS
in USD
Earnings per Share
  -24.1800   66.7400   12.0300   72.8000   6.5900
Dividend per Share
  10.0000   10.0000   10.0000   10.0000   10.0000

 

Cash Flow

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,258.2000   2,700.6000   -1,924.3000   1,355.4000   139.8000
Cash Flow from Investing Activities
  -1,670.4000   -894.1000   -628.6000   -1,204   -46.8000
Cash Flow from Financing
  1,543.4000   1,761.6000   -676.1000   -837.4000   436.9000
Decrease / Increase in Cash
  1,131.2000   3,568.1000   -3,229   -686   -
Employees
  31,100   38,000   39,000   39,000   -