02/08/2024  22:10:00 Chg. +21.43 Volume Bid02:00:00 Ask02:00:00 Market Capitalization Dividend Y. P/E Ratio
1,600.38USD +1.36% 144,730
Turnover: 92.42 mill.
1,075.00Bid Size: 100 2,555.93Ask Size: 100 39.55 bill.USD - 93.15

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  38.2080   45.1220   40.7030   48.8370   53.0270
Intangible Assets
  47.3210   33.6190   21.1850   14.5360   14.1390
Long-Term Investments
  9.5670   11.0160   13.7910   18.0590   20.2220
Fixed Assets
  943.5610   953.4140   944.6890   916.5670   977.7420
Inventories
  -   -   -   -   -
Accounts Receivable
  158.7730   167.7860   168.5860   208.8650   297.4000
Cash and Cash Equivalents
  86.1200   75.9260   105.6180   90.0230   106.4260
Current Assets
  286.6020   267.6380   310.9310   338.5120   455.7060
Total Assets
  1,230.1630   1,221.0520   1,255.6200   1,255.0790   1,433.4480

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  19.8520   22.9520   19.5100   20.2510   23.1180
Long-term debt
  516   494   462.8010   528.9440   606.7900
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  793.1650   774.2240   829.0830   991.3420   1,143.6810
Share Capital
  .3130   .3090   .3020   .2900   .2890
Total Equity
  436.9980   446.8280   426.5370   263.7370   289.7670
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,230.1630   1,221.0520   1,255.6200   1,255.0790   1,433.4480

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  838.7810   881.3560   932.1690   1,032.4750   1,160.0830
Depreciation (total)
  13.6730   13.9820   12.7090   6.5940   6.1260
Operating Result
  137.5050   169.5920   177.2000   206.4370   253.5480
Interest Income
  -29.1500   -26.6330   -25.7900   -31.3110   -39.7520
Income Before Taxes
  109.2380   144.5690   151.3240   188.0100   216.0720
Income Taxes
  22.7360   35.1210   23.0680   45.5950   23.9480
Minority Interests Profit
  -   -   -   -   -
Net Income
  86.5020   109.4480   128.2560   142.4150   192.1240

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.7500   3.5200   4.1600   4.7900   6.6300
Dividend per Share
  0.0800   0.0800   0.0400   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  132.9770   185.2310   225.6440   223.0520   260.3500
Cash Flow from Investing Activities
  -81.9160   -27.6150   -20.6050   -14.1190   -42.7600
Cash Flow from Financing
  -58.6350   -164.9780   -180.6250   -218.6270   -200.0470
Decrease / Increase in Cash
  -18.9550   -10.1940   29.6920   -15.5950   16.4030
Employees
  2,803   3,088   3,299   3,668   4,009