11/7/2024  9:52:03 PM Chg. -0.210 Volume Bid11/7/2024 Ask11/7/2024 Market Capitalization Dividend Y. P/E Ratio
6.080EUR -3.34% 100
Turnover: 608
-Bid Size: - -Ask Size: - 297.64 mill.EUR - 32.50

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  158.3000   168.7000   166.1000   173.7000   139.1000
Intangible Assets
  151.7000   166.1000   149.7000   147.7000   21.3000
Long-Term Investments
  .5000   .5000   .5000   .5000   .5000
Fixed Assets
  335   365.7000   352.7000   351.2000   324.9000
Inventories
  98.9000   107.8000   113.4000   130.6000   123.8000
Accounts Receivable
  91.7000   106.4000   98.9000   86.1000   96
Cash and Cash Equivalents
  111   56.2000   48.3000   63.5000   90.1000
Current Assets
  383.3000   333.5000   327.9000   352.4000   400.9000
Total Assets
  718.2000   699.2000   680.6000   703.6000   725.8000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  72.1000   72.7000   61.6000   48.9000   74.8000
Long-term debt
  87.8000   87.6000   87.1000   56.8000   78.2000
Liabilities to Banks
  149.9000   143.6000   161.8000   123.7000   157.7000
Provisions
  11.2500   10.6000   13.4000   13   9.4000
Liabilities
  403.3000   394.8000   396.6000   380.5000   426.8000
Share Capital
  45.7900   45.7900   45.7900   45.7900   45.7900
Total Equity
  314.9000   304.4000   284   323.1000   298.9000
Minority Interests
  .0080   .0170   .0260   .0170   .0340
Total liabilities equity
  718.2000   699.2000   680.6000   703.6000   725.8000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  528.9000   587.5000   723.8000   750.7000   781.6000
Depreciation (total)
  23.3000   25.9000   30.8000   32.9000   -
Operating Result
  -4.5000   -23.4000   26.9000   63.8000   43.6000
Interest Income
  -9.7000   -12.2000   -10.6000   -11.4000   -10.1000
Income Before Taxes
  -14.6000   -30.3000   21.5000   52.4000   36.8000
Income Taxes
  -5   -8.4000   4.8000   12.7000   6.4000
Minority Interests Profit
  -.0130   -.0090   -.0090   .0090   -.0170
Net Income
  -9.6000   -21.9000   16.7000   39.7000   30.3000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  -0.2200   -0.4800   0.3600   0.8100   0.6600
Dividend per Share
  0.0000   0.0000   0.0000   0.1100   0.1500

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  7.4000   -9.3000   20   63.1000   63.3000
Cash Flow from Investing Activities
  -77.8000   -50.9000   -34.4000   -35.1000   -35.7000
Cash Flow from Financing
  120.9000   3.9000   6   -13   -.8000
Decrease / Increase in Cash
  50.4000   -56.3000   -8.4000   15   26.8000
Employees
  3,109   3,062   3,393   3,402   3,465