11/8/2024  9:52:03 PM Chg. -0.010 Volume Bid11/8/2024 Ask11/8/2024 Market Capitalization Dividend Y. P/E Ratio
6.070EUR -0.16% 275
Turnover: 1,622.500
-Bid Size: - -Ask Size: - 281.15 mill.EUR - 30.70

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  139.1000   167.9000   166.8000   156.0300   164.3100
Intangible Assets
  21.3000   4.5000   5.4000   5.0300   10.7200
Long-Term Investments
  .5000   2.6000   .5000   6.4800   -
Fixed Assets
  324.9000   326.9000   323.7000   298.8800   319.1500
Inventories
  123.8000   105.6000   90.8000   116.3200   158.6000
Accounts Receivable
  96   61.4000   53   61.0600   66
Cash and Cash Equivalents
  90.1000   92.5000   115   102.6900   98.6400
Current Assets
  400.9000   322.7000   320.8000   355.1400   387.3200
Total Assets
  725.8000   649.5000   644.5000   654.0200   706.4800

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  74.8000   27   53.3000   66.6500   94.4000
Long-term debt
  78.2000   13.2000   9.6000   147.5800   51.9300
Liabilities to Banks
  157.7000   172.4000   143.2000   -   -
Provisions
  9.4000   2.9000   31.4000   11.7000   1.5600
Liabilities
  426.8000   406.3000   438.5000   654.0200   485.8700
Share Capital
  45.7900   45.7900   45.7900   -   -
Total Equity
  298.9000   243.1000   206   203.4800   220.6000
Minority Interests
  .0340   .0700   0.0000   0.0000   0.0000
Total liabilities equity
  725.8000   649.5000   644.5000   654.0200   706.4800

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  781.6000   526.9000   497.6000   606.9700   736.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  43.6000   -74.4000   -25.1000   5.4600   17.4900
Interest Income
  -10.1000   -8.7000   -7.1000   -   -
Income Before Taxes
  36.8000   -81.2000   -30.5000   -   -
Income Taxes
  6.4000   -4.2000   -6.9000   2.1600   -9.0900
Minority Interests Profit
  -.0170   -.0200   0.0000   0.0000   0.0000
Net Income
  30.3000   -77   -23.6000   .9800   9.1000

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.6600   -1.6800   -0.5200   -0.0200   0.2000
Dividend per Share
  0.1500   0.0000   0.0000   -   -

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  63.3000   12.7000   82.3000   5.4800   36.5600
Cash Flow from Investing Activities
  -35.7000   -15.2000   -11.7000   -8.5800   -19.3700
Cash Flow from Financing
  -.8000   20.7000   -45.2000   -13.3600   -12.2700
Decrease / Increase in Cash
  26.8000   18.2000   25.3000   -   -
Employees
  3,465   2,655   2,538   2,919   3,693